PT Bundamedik Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,591,632	1,634,649	2,116,440	2,804,714	3,544,607	7,140,835
Market Cap Growth	-26.00%	-22.76%	-24.54%	-20.87%	-50.36%	-
Enterprise Value	2,565,427	2,578,327	3,014,342	3,473,931	3,990,516	7,111,992
Last Close Price	185.00	190.00	245.33	324.52	408.39	819.23
PE Ratio	132.14	131.63	177.20	375.91	42.59	33.29
Forward PE	-	65.52	42.78	43.47	21.42	29.30
PS Ratio	0.99	1.01	1.36	1.89	2.14	3.78
PB Ratio	0.66	0.68	0.99	1.56	1.96	3.98
P/TBV Ratio	0.86	0.88	1.31	1.88	2.36	4.76
P/FCF Ratio	50.18	51.54	-	-	-	139.30
P/OCF Ratio	6.35	6.52	62.29	54.53	27.04	20.43
PEG Ratio	-	1.63	1.63	1.63	1.63	1.63
EV/Sales Ratio	1.59	1.60	1.94	2.33	2.41	3.76
EV/EBITDA Ratio	13.83	13.90	16.47	19.04	13.04	13.23
EV/EBIT Ratio	28.54	28.69	34.27	39.61	18.44	14.97
EV/FCF Ratio	80.89	81.29	-	-	-	138.74
Debt / Equity Ratio	0.57	0.57	0.54	0.62	0.52	0.37
Debt / EBITDA Ratio	7.31	7.31	5.60	5.24	2.77	1.20
Debt / FCF Ratio	42.75	42.75	-	-	-	13.11
Net Debt / Equity Ratio	0.22	0.22	0.18	0.27	0.16	-0.10
Net Debt / EBITDA Ratio	2.85	2.85	2.06	2.70	0.96	-0.33
Net Debt / FCF Ratio	16.68	16.68	-1.87	-3.12	-1.72	-3.51
Asset Turnover	0.43	0.43	0.48	0.49	0.58	0.76
Inventory Turnover	17.64	17.64	19.43	19.93	23.38	32.58
Quick Ratio	1.39	1.39	1.69	1.34	1.23	1.44
Current Ratio	1.62	1.62	1.92	1.53	1.38	1.54
Return on Equity (ROE)	1.31%	1.31%	0.96%	0.90%	7.15%	24.92%
Return on Assets (ROA)	1.50%	1.50%	1.68%	1.82%	4.70%	11.93%
Return on Invested Capital (ROIC)	2.11%	2.16%	1.79%	1.61%	8.49%	25.83%
Return on Capital Employed (ROCE)	2.70%	2.70%	3.10%	3.50%	9.40%	22.90%
Earnings Yield	0.78%	0.76%	0.56%	0.27%	2.35%	3.00%
FCF Yield	1.99%	1.94%	-9.55%	-5.63%	-4.81%	0.72%
Dividend Yield	0.36%	-	0.27%	0.17%	0.37%	0.31%
Payout Ratio	132.08%	132.08%	40.34%	172.97%	26.43%	9.09%
Buyback Yield / Dilution	-3.98%	-3.11%	-	-	-	-314.14%
Total Shareholder Return	-3.62%	-3.11%	0.27%	0.17%	0.37%	-313.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.