PT Global Mediacom Tbk (IDX:BMTR)
Indonesia
· Delayed Price · Currency is IDR 140.00
-2.00 (-1.41%)
Mar 27, 2025, 4:09 PM WIB
PT Global Mediacom Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 10,059,317 | 10,163,157 | 12,233,495 | 13,976,648 | 12,064,088 | Upgrade
|
| Revenue Growth (YoY) | -1.02% | -16.92% | -12.47% | 15.85% | -6.74% | Upgrade
|
| Cost of Revenue | 6,019,583 | 6,175,305 | 6,414,757 | 7,393,357 | 6,185,336 | Upgrade
|
| Gross Profit | 4,039,734 | 3,987,852 | 5,818,738 | 6,583,291 | 5,878,752 | Upgrade
|
| Selling, General & Admin | 1,843,782 | 1,931,098 | 2,044,137 | 2,269,890 | 2,609,824 | Upgrade
|
| Operating Expenses | 2,299,985 | 2,425,012 | 2,534,460 | 2,697,474 | 2,609,824 | Upgrade
|
| Operating Income | 1,739,749 | 1,562,840 | 3,284,278 | 3,885,817 | 3,268,928 | Upgrade
|
| Interest Expense | -764,139 | -703,831 | -563,825 | -695,040 | -818,983 | Upgrade
|
| Interest & Investment Income | 52,479 | 54,748 | 54,974 | 43,070 | 32,418 | Upgrade
|
| Currency Exchange Gain (Loss) | -16,948 | 1,371 | -192,567 | -43,774 | -144,787 | Upgrade
|
| Other Non Operating Income (Expenses) | 24,713 | 166,456 | -28,456 | -137,938 | -110,419 | Upgrade
|
| EBT Excluding Unusual Items | 1,035,854 | 1,081,584 | 2,554,404 | 3,052,135 | 2,227,157 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,748 | 5,096 | 4,620 | 4,711 | -2,872 | Upgrade
|
| Pretax Income | 1,040,602 | 1,086,680 | 2,559,024 | 3,056,846 | 2,224,285 | Upgrade
|
| Income Tax Expense | 123,382 | 18,938 | 498,168 | 605,707 | 423,256 | Upgrade
|
| Earnings From Continuing Operations | 917,220 | 1,067,742 | 2,060,856 | 2,451,139 | 1,801,029 | Upgrade
|
| Minority Interest in Earnings | -379,821 | -390,190 | -883,486 | -1,062,009 | -888,292 | Upgrade
|
| Net Income | 537,399 | 677,552 | 1,177,370 | 1,389,130 | 912,737 | Upgrade
|
| Net Income to Common | 537,399 | 677,552 | 1,177,370 | 1,389,130 | 912,737 | Upgrade
|
| Net Income Growth | -20.69% | -42.45% | -15.24% | 52.19% | -34.98% | Upgrade
|
| Shares Outstanding (Basic) | 16,353 | 16,353 | 16,353 | 16,353 | 15,385 | Upgrade
|
| Shares Outstanding (Diluted) | 16,353 | 16,353 | 16,353 | 16,353 | 15,385 | Upgrade
|
| Shares Change (YoY) | - | - | - | 6.29% | 3.68% | Upgrade
|
| EPS (Basic) | 32.86 | 41.43 | 72.00 | 84.95 | 59.32 | Upgrade
|
| EPS (Diluted) | 32.86 | 41.43 | 72.00 | 84.95 | 59.32 | Upgrade
|
| EPS Growth | -20.69% | -42.45% | -15.24% | 43.19% | -37.29% | Upgrade
|
| Free Cash Flow | 751,687 | 84,076 | 1,314,801 | 2,506,548 | 1,279,452 | Upgrade
|
| Free Cash Flow Per Share | 45.97 | 5.14 | 80.40 | 153.28 | 83.16 | Upgrade
|
| Gross Margin | 40.16% | 39.24% | 47.56% | 47.10% | 48.73% | Upgrade
|
| Operating Margin | 17.29% | 15.38% | 26.85% | 27.80% | 27.10% | Upgrade
|
| Profit Margin | 5.34% | 6.67% | 9.62% | 9.94% | 7.57% | Upgrade
|
| Free Cash Flow Margin | 7.47% | 0.83% | 10.75% | 17.93% | 10.61% | Upgrade
|
| EBITDA | 2,941,210 | 3,188,055 | 4,913,990 | 5,487,224 | 4,758,749 | Upgrade
|
| EBITDA Margin | 29.24% | 31.37% | 40.17% | 39.26% | 39.45% | Upgrade
|
| D&A For EBITDA | 1,201,461 | 1,625,215 | 1,629,712 | 1,601,407 | 1,489,821 | Upgrade
|
| EBIT | 1,739,749 | 1,562,840 | 3,284,278 | 3,885,817 | 3,268,928 | Upgrade
|
| EBIT Margin | 17.29% | 15.38% | 26.85% | 27.80% | 27.10% | Upgrade
|
| Effective Tax Rate | 11.86% | 1.74% | 19.47% | 19.81% | 19.03% | Upgrade
|
| Advertising Expenses | - | - | 399,768 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.