PT Global Mediacom Tbk (IDX:BMTR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
140.00
-2.00 (-1.41%)
Mar 27, 2025, 4:09 PM WIB

PT Global Mediacom Tbk Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
537,399677,5521,177,3701,389,130912,737
Upgrade
Depreciation & Amortization
1,231,8101,659,3261,647,1941,623,3681,666,211
Upgrade
Other Operating Activities
128,609-763,020305,0021,016,021711,953
Upgrade
Operating Cash Flow
1,897,8181,573,8583,129,5664,028,5193,290,901
Upgrade
Operating Cash Flow Growth
20.58%-49.71%-22.31%22.41%-17.47%
Upgrade
Capital Expenditures
-1,146,131-1,489,782-1,814,765-1,521,971-2,011,449
Upgrade
Sale of Property, Plant & Equipment
282,562393,53149,13934,87342,099
Upgrade
Cash Acquisitions
26,288---765
Upgrade
Sale (Purchase) of Intangibles
-259,120-254,463-449,806-105,368-802,654
Upgrade
Investment in Securities
-1,338,0641,388,398-69,093-751,664-290,497
Upgrade
Other Investing Activities
52,47954,74854,97443,070-22,490
Upgrade
Investing Cash Flow
-2,381,98692,432-2,229,551-2,301,060-3,084,226
Upgrade
Short-Term Debt Issued
927,640360,972234,73552,000240,000
Upgrade
Long-Term Debt Issued
1,665,0001,854,9203,583,1811,943,5801,538,216
Upgrade
Total Debt Issued
2,592,6402,215,8923,817,9161,995,5801,778,216
Upgrade
Short-Term Debt Repaid
-950,381-30,306-400-236,690-525,877
Upgrade
Long-Term Debt Repaid
-2,203,068-3,197,124-4,705,667-2,959,594-2,186,847
Upgrade
Total Debt Repaid
-3,153,449-3,227,430-4,706,067-3,196,284-2,712,724
Upgrade
Net Debt Issued (Repaid)
-560,809-1,011,538-888,151-1,200,704-934,508
Upgrade
Issuance of Common Stock
461,021---432,417
Upgrade
Other Financing Activities
--34,548--66,651374,597
Upgrade
Financing Cash Flow
-99,788-1,046,086-888,151-1,267,355-127,494
Upgrade
Net Cash Flow
-583,956620,20411,864460,10479,181
Upgrade
Free Cash Flow
751,68784,0761,314,8012,506,5481,279,452
Upgrade
Free Cash Flow Growth
794.06%-93.61%-47.55%95.91%-38.81%
Upgrade
Free Cash Flow Margin
7.47%0.83%10.75%17.93%10.61%
Upgrade
Free Cash Flow Per Share
45.975.1480.40153.2883.16
Upgrade
Cash Income Tax Paid
912,706939,597989,3911,234,4401,386,923
Upgrade
Levered Free Cash Flow
133,593-1,665403,4031,602,838-1,212,906
Upgrade
Unlevered Free Cash Flow
611,180438,229755,7942,037,238-701,042
Upgrade
Change in Net Working Capital
302,722453,627679,503387,4271,596,230
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.