PT Bank Permata Tbk (IDX:BNLI)
Indonesia
· Delayed Price · Currency is IDR 2,430.00
0.00 (0.00%)
May 28, 2025, 4:00 PM WIB
PT Bank Permata Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,548,179 | 3,566,519 | 2,585,218 | 2,013,413 | 1,231,127 | 721,587 | Upgrade
|
| Depreciation & Amortization | 280,113 | 273,009 | 260,257 | 295,819 | 299,939 | 310,258 | Upgrade
|
| Other Amortization | 106,448 | 97,364 | 88,256 | 97,597 | 97,297 | 95,482 | Upgrade
|
| Change in Trading Asset Securities | -984,923 | -2,658,672 | -3,497,957 | 1,134,878 | 765,103 | 696,921 | Upgrade
|
| Change in Income Taxes | -333,870 | -333,870 | 44,830 | -155,605 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 9,018,879 | 9,873,724 | -26,945,741 | -5,281,484 | -6,116,982 | -20,778,023 | Upgrade
|
| Other Operating Activities | -276,301 | -118,483 | 2,304,458 | 2,864,414 | 3,228,772 | 2,707,776 | Upgrade
|
| Operating Cash Flow | 11,358,525 | 10,699,591 | -25,160,679 | 969,032 | -494,744 | -16,245,999 | Upgrade
|
| Capital Expenditures | -273,108 | -253,683 | -163,684 | -199,499 | -205,302 | -74,529 | Upgrade
|
| Sale of Property, Plant and Equipment | -554,834 | 1,651 | 1,752 | 3,854 | 1,503 | 14,134 | Upgrade
|
| Investment in Securities | -21,007,531 | -22,795,581 | 4,300,473 | -4,299,692 | -17,280,665 | -6,326,473 | Upgrade
|
| Divestitures | - | - | - | - | 240,132 | - | Upgrade
|
| Purchase / Sale of Intangibles | -426,263 | -443,773 | -323,015 | -310,265 | -193,752 | -139,488 | Upgrade
|
| Other Investing Activities | 6,751,179 | 5,075,624 | 1,497,238 | 1,474,698 | 1,303,594 | 15,159,870 | Upgrade
|
| Investing Cash Flow | -15,510,557 | -18,415,762 | 5,312,764 | -3,330,904 | -16,134,490 | 8,374,330 | Upgrade
|
| Short-Term Debt Issued | - | 780,269 | 3,396,556 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 341 | - | 1,342 | 8 | Upgrade
|
| Total Debt Issued | 566,705 | 780,269 | 3,396,897 | - | 1,342 | 8 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -15,542,759 | Upgrade
|
| Long-Term Debt Repaid | - | -64,040 | -70,667 | -107,010 | -799,372 | -1,663,770 | Upgrade
|
| Total Debt Repaid | -61,464 | -64,040 | -70,667 | -107,010 | -799,372 | -17,206,529 | Upgrade
|
| Net Debt Issued (Repaid) | 505,241 | 716,229 | 3,326,230 | -107,010 | -798,030 | -17,206,521 | Upgrade
|
| Issuance of Common Stock | - | - | - | 165 | 135,222 | 10,821,490 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -6 | - | Upgrade
|
| Common Dividends Paid | -904,533 | -904,533 | -542,720 | -307,541 | - | - | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 6,513,542 | -2,822,185 | -6,353,270 | 16,054,573 | 35,302,862 | 17,394,904 | Upgrade
|
| Other Financing Activities | -7,980 | -8,229 | -8,607 | -3,887 | -89,091 | -210,162 | Upgrade
|
| Financing Cash Flow | 6,106,270 | -3,018,718 | -3,578,367 | 15,636,300 | 34,550,957 | 10,799,711 | Upgrade
|
| Foreign Exchange Rate Adjustments | 229,942 | 85,499 | 31,124 | 253,651 | -53,124 | -138,358 | Upgrade
|
| Net Cash Flow | 2,184,180 | -10,649,390 | -23,395,158 | 13,528,079 | 17,868,599 | 2,789,684 | Upgrade
|
| Free Cash Flow | 11,085,417 | 10,445,908 | -25,324,363 | 769,533 | -700,046 | -16,320,528 | Upgrade
|
| Free Cash Flow Margin | 105.12% | 99.01% | -279.75% | 9.33% | -10.69% | -238.72% | Upgrade
|
| Free Cash Flow Per Share | 306.38 | 288.71 | -699.93 | 21.27 | -22.19 | -581.99 | Upgrade
|
| Cash Interest Paid | 7,424,613 | 7,331,042 | 6,342,320 | 4,026,282 | 4,338,646 | 5,159,196 | Upgrade
|
| Cash Income Tax Paid | 1,331,203 | 1,274,200 | 702,904 | 692,779 | 34,520 | - | Upgrade
|
Source: S&P Global Market Intelligence. Banks template. Financial Sources.