IDX:BOAT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11.46	9.54	13.63	8.63
Revenue Growth (YoY)	20.07%	-30.01%	57.96%	-
Cost of Revenue	8.36	7.6	11.1	8.22
Gross Profit	3.1	1.94	2.53	0.41
Selling, General & Admin	0.86	0.64	1.24	0.54
Other Operating Expenses	0	0.09	0.03	0.02
Operating Expenses	0.89	0.77	1.3	0.59
Operating Income	2.21	1.17	1.23	-0.18
Interest Expense	-0.9	-0.98	-0.92	-1.02
Interest & Investment Income	0	0	0	0
Earnings From Equity Investments	-	-	-0.03	0.11
Currency Exchange Gain (Loss)	0	0	0.02	0.01
Other Non Operating Income (Expenses)	-	-0	0	0
EBT Excluding Unusual Items	1.32	0.19	0.3	-1.08
Gain (Loss) on Sale of Assets	0.02	0	0.01	-0.01
Pretax Income	1.33	0.19	0.3	-1.09
Income Tax Expense	0.16	0.12	0.16	0.11
Net Income	1.17	0.07	0.14	-1.2
Net Income to Common	1.17	0.07	0.14	-1.2
Net Income Growth	1690.44%	-53.28%	-	-
Shares Outstanding (Basic)	2,636	2,501	2,501	2,501
Shares Outstanding (Diluted)	2,636	2,501	2,501	2,501
Shares Change (YoY)	5.37%	-	-	-
EPS (Basic)	0.00	0.00	0.00	-0.00
EPS (Diluted)	0.00	0.00	0.00	-0.00
EPS Growth	1611.54%	-53.57%	-	-
Free Cash Flow	0.54	1.28	1.39	1.25
Free Cash Flow Per Share	-	0.00	0.00	0.00
Gross Margin	27.07%	20.32%	18.56%	4.75%
Operating Margin	19.26%	12.21%	8.99%	-2.05%
Profit Margin	10.25%	0.69%	1.03%	-13.96%
Free Cash Flow Margin	4.68%	13.41%	10.17%	14.49%
EBITDA	4.66	3.44	3.4	1.88
EBITDA Margin	40.69%	36.04%	24.92%	21.73%
D&A For EBITDA	2.45	2.27	2.17	2.05
EBIT	2.21	1.17	1.23	-0.18
EBIT Margin	19.26%	12.21%	8.99%	-2.05%
Effective Tax Rate	11.82%	64.63%	53.86%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.