PT Bali Bintang Sejahtera Tbk (IDX:BOLA)
Indonesia · Delayed Price · Currency is IDR 169.00
-5.00 (-2.87%)
Feb 6, 2026, 4:04 PM WIB
IDX:BOLA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 363,153 | 335,005 | 363,338 | 353,136 | 191,658 | 76,419 | |
Revenue Growth (YoY) | 10.77% | -7.80% | 2.89% | 84.25% | 150.80% | -64.49% |
Cost of Revenue | 43,888 | 41,923 | 43,992 | 25,582 | 10,077 | 15,347 |
Gross Profit | 319,265 | 293,081 | 319,347 | 327,554 | 181,582 | 61,072 |
Selling, General & Admin | 267,758 | 276,483 | 346,981 | 268,159 | 149,428 | 99,007 |
Amortization of Goodwill & Intangibles | - | - | - | - | 3,208 | - |
Other Operating Expenses | 14,208 | 14,479 | 17,276 | 13,495 | 6,861 | 14,077 |
Operating Expenses | 306,858 | 317,084 | 390,048 | 297,592 | 176,500 | 136,911 |
Operating Income | 12,407 | -24,002 | -70,701 | 29,962 | 5,082 | -75,839 |
Interest Expense | -1,221 | -1,221 | -1,241 | -1,094 | -1,084 | -1,217 |
Interest & Investment Income | 5,651 | 5,651 | 5,392 | 8,377 | 6,434 | 17,592 |
Earnings From Equity Investments | -145.75 | -145.75 | -150.94 | -833.94 | -703.03 | - |
Other Non Operating Income (Expenses) | 38,458 | 4,385 | -3,004 | -4,990 | -240.19 | -17,075 |
EBT Excluding Unusual Items | 55,150 | -15,332 | -69,705 | 31,421 | 9,488 | -76,539 |
Gain (Loss) on Sale of Investments | -25,351 | -25,351 | 71,680 | 982.03 | 175,052 | 74,407 |
Gain (Loss) on Sale of Assets | 527.1 | 527.1 | - | - | - | - |
Pretax Income | 30,326 | -40,156 | 1,975 | 32,403 | 184,541 | -2,132 |
Income Tax Expense | 3,821 | 3,821 | 3,719 | 14,429 | -398.75 | -5,474 |
Earnings From Continuing Operations | 26,506 | -43,977 | -1,744 | 17,975 | 184,939 | 3,343 |
Minority Interest in Earnings | 3,644 | 3,117 | -1,970 | -1,572 | -1,691 | 1,883 |
Net Income | 30,150 | -40,860 | -3,713 | 16,402 | 183,248 | 5,226 |
Net Income to Common | 30,150 | -40,860 | -3,713 | 16,402 | 183,248 | 5,226 |
Net Income Growth | - | - | - | -91.05% | 3406.76% | -26.15% |
Shares Outstanding (Basic) | 5,975 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Shares Outstanding (Diluted) | 5,975 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Shares Change (YoY) | -0.40% | - | - | - | - | 4.09% |
EPS (Basic) | 5.05 | -6.81 | -0.62 | 2.73 | 30.54 | 0.87 |
EPS (Diluted) | 5.05 | -6.81 | -0.62 | 2.73 | 30.54 | 0.87 |
EPS Growth | - | - | - | -91.05% | 3410.35% | -29.13% |
Free Cash Flow | -56,117 | -14,182 | -61,222 | -56,799 | -37,195 | -68,937 |
Free Cash Flow Per Share | -9.39 | -2.36 | -10.20 | -9.47 | -6.20 | -11.49 |
Dividend Per Share | - | - | - | - | 1.000 | - |
Gross Margin | 87.91% | 87.49% | 87.89% | 92.76% | 94.74% | 79.92% |
Operating Margin | 3.42% | -7.17% | -19.46% | 8.48% | 2.65% | -99.24% |
Profit Margin | 8.30% | -12.20% | -1.02% | 4.64% | 95.61% | 6.84% |
Free Cash Flow Margin | -15.45% | -4.23% | -16.85% | -16.08% | -19.41% | -90.21% |
EBITDA | 38,474 | 2,568 | -47,491 | 47,856 | 20,395 | -62,817 |
EBITDA Margin | 10.59% | 0.77% | -13.07% | 13.55% | 10.64% | -82.20% |
D&A For EBITDA | 26,066 | 26,570 | 23,210 | 17,894 | 15,313 | 13,022 |
EBIT | 12,407 | -24,002 | -70,701 | 29,962 | 5,082 | -75,839 |
EBIT Margin | 3.42% | -7.17% | -19.46% | 8.48% | 2.65% | -99.24% |
Effective Tax Rate | 12.60% | - | 188.29% | 44.53% | - | - |
Advertising Expenses | - | 1,421 | 1,420 | 1,064 | - | 182.34 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.