PT Bali Bintang Sejahtera Tbk (IDX:BOLA)
Indonesia · Delayed Price · Currency is IDR 134.00
+29.00 (27.62%)
Jul 18, 2025, 4:11 PM WIB
IDX:BOLA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 335,005 | 363,338 | 353,136 | 191,658 | 76,419 | Upgrade | |
Revenue Growth (YoY) | -7.80% | 2.89% | 84.25% | 150.80% | -64.49% | Upgrade |
Cost of Revenue | 41,923 | 43,992 | 25,582 | 10,077 | 15,347 | Upgrade |
Gross Profit | 293,081 | 319,347 | 327,554 | 181,582 | 61,072 | Upgrade |
Selling, General & Admin | 276,483 | 346,981 | 268,159 | 149,428 | 99,007 | Upgrade |
Other Operating Expenses | 14,479 | 17,276 | 13,495 | 6,861 | 14,077 | Upgrade |
Operating Expenses | 317,084 | 390,048 | 297,592 | 176,500 | 136,911 | Upgrade |
Operating Income | -24,002 | -70,701 | 29,962 | 5,082 | -75,839 | Upgrade |
Interest Expense | -1,221 | -1,241 | -1,094 | -1,084 | -1,217 | Upgrade |
Interest & Investment Income | 5,651 | 5,392 | 8,377 | 6,434 | 17,592 | Upgrade |
Earnings From Equity Investments | -145.75 | -150.94 | -833.94 | -703.03 | - | Upgrade |
Other Non Operating Income (Expenses) | 4,385 | -3,004 | -4,990 | -240.19 | -17,075 | Upgrade |
EBT Excluding Unusual Items | -15,332 | -69,705 | 31,421 | 9,488 | -76,539 | Upgrade |
Gain (Loss) on Sale of Investments | -25,351 | 71,680 | 982.03 | 175,052 | 74,407 | Upgrade |
Gain (Loss) on Sale of Assets | 527.1 | - | - | - | - | Upgrade |
Pretax Income | -40,156 | 1,975 | 32,403 | 184,541 | -2,132 | Upgrade |
Income Tax Expense | 3,821 | 3,719 | 14,429 | -398.75 | -5,474 | Upgrade |
Earnings From Continuing Operations | -43,977 | -1,744 | 17,975 | 184,939 | 3,343 | Upgrade |
Minority Interest in Earnings | 3,117 | -1,970 | -1,572 | -1,691 | 1,883 | Upgrade |
Net Income | -40,860 | -3,713 | 16,402 | 183,248 | 5,226 | Upgrade |
Net Income to Common | -40,860 | -3,713 | 16,402 | 183,248 | 5,226 | Upgrade |
Net Income Growth | - | - | -91.05% | 3406.76% | -26.15% | Upgrade |
Shares Outstanding (Basic) | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | Upgrade |
Shares Outstanding (Diluted) | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | Upgrade |
Shares Change (YoY) | - | - | - | - | 4.09% | Upgrade |
EPS (Basic) | -6.81 | -0.62 | 2.73 | 30.54 | 0.87 | Upgrade |
EPS (Diluted) | -6.81 | -0.62 | 2.73 | 30.54 | 0.87 | Upgrade |
EPS Growth | - | - | -91.05% | 3410.35% | -29.13% | Upgrade |
Free Cash Flow | -14,182 | -61,222 | -56,799 | -37,195 | -68,937 | Upgrade |
Free Cash Flow Per Share | -2.36 | -10.20 | -9.47 | -6.20 | -11.49 | Upgrade |
Dividend Per Share | - | - | - | 1.000 | - | Upgrade |
Gross Margin | 87.49% | 87.89% | 92.76% | 94.74% | 79.92% | Upgrade |
Operating Margin | -7.17% | -19.46% | 8.48% | 2.65% | -99.24% | Upgrade |
Profit Margin | -12.20% | -1.02% | 4.64% | 95.61% | 6.84% | Upgrade |
Free Cash Flow Margin | -4.23% | -16.85% | -16.08% | -19.41% | -90.21% | Upgrade |
EBITDA | 2,568 | -47,491 | 47,856 | 20,395 | -62,817 | Upgrade |
EBITDA Margin | 0.77% | -13.07% | 13.55% | 10.64% | -82.20% | Upgrade |
D&A For EBITDA | 26,570 | 23,210 | 17,894 | 15,313 | 13,022 | Upgrade |
EBIT | -24,002 | -70,701 | 29,962 | 5,082 | -75,839 | Upgrade |
EBIT Margin | -7.17% | -19.46% | 8.48% | 2.65% | -99.24% | Upgrade |
Effective Tax Rate | - | 188.29% | 44.53% | - | - | Upgrade |
Advertising Expenses | 1,421 | 1,420 | 1,064 | - | 182.34 | Upgrade |
Updated Jul 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.