PT Bali Bintang Sejahtera Tbk (IDX: BOLA)
Indonesia
· Delayed Price · Currency is IDR 97.00
-3.00 (-3.00%)
Dec 19, 2024, 4:00 PM WIB
IDX: BOLA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 327,851 | 363,338 | 353,136 | 191,658 | 76,419 | 215,209 | Upgrade
|
| Revenue Growth (YoY) | 2.72% | 2.89% | 84.25% | 150.80% | -64.49% | 86.81% | Upgrade
|
| Cost of Revenue | 44,556 | 43,992 | 25,582 | 10,077 | 15,347 | 75,246 | Upgrade
|
| Gross Profit | 283,295 | 319,347 | 327,554 | 181,582 | 61,072 | 139,962 | Upgrade
|
| Selling, General & Admin | 331,522 | 346,981 | 268,159 | 149,428 | 99,007 | 123,054 | Upgrade
|
| Other Operating Expenses | -4,764 | 17,276 | 13,495 | 6,861 | 14,077 | 4,639 | Upgrade
|
| Operating Expenses | 357,558 | 390,048 | 297,592 | 176,500 | 136,911 | 135,242 | Upgrade
|
| Operating Income | -74,263 | -70,701 | 29,962 | 5,082 | -75,839 | 4,721 | Upgrade
|
| Interest Expense | -48,219 | -1,241 | -1,094 | -1,084 | -1,217 | -821.19 | Upgrade
|
| Interest & Investment Income | - | 4,069 | 8,377 | 6,434 | 17,592 | 11,507 | Upgrade
|
| Earnings From Equity Investments | -150.94 | -150.94 | -833.94 | -703.03 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -34,621 | -3,004 | -4,990 | -240.19 | -17,075 | -7,627 | Upgrade
|
| EBT Excluding Unusual Items | -157,254 | -71,028 | 31,421 | 9,488 | -76,539 | 7,779 | Upgrade
|
| Gain (Loss) on Sale of Investments | 73,003 | 73,003 | 982.03 | 175,052 | 74,407 | 982.4 | Upgrade
|
| Pretax Income | -84,251 | 1,975 | 32,403 | 184,541 | -2,132 | 8,762 | Upgrade
|
| Income Tax Expense | 3,719 | 3,719 | 14,429 | -398.75 | -5,474 | 1,386 | Upgrade
|
| Earnings From Continuing Operations | -87,970 | -1,744 | 17,975 | 184,939 | 3,343 | 7,376 | Upgrade
|
| Minority Interest in Earnings | 817.55 | -1,970 | -1,572 | -1,691 | 1,883 | -299.73 | Upgrade
|
| Net Income | -87,152 | -3,713 | 16,402 | 183,248 | 5,226 | 7,076 | Upgrade
|
| Net Income to Common | -87,152 | -3,713 | 16,402 | 183,248 | 5,226 | 7,076 | Upgrade
|
| Net Income Growth | - | - | -91.05% | 3406.76% | -26.15% | 49.02% | Upgrade
|
| Shares Outstanding (Basic) | 5,999 | 6,000 | 6,000 | 6,000 | 6,000 | 5,764 | Upgrade
|
| Shares Outstanding (Diluted) | 5,999 | 6,000 | 6,000 | 6,000 | 6,000 | 5,764 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | 4.09% | 54.35% | Upgrade
|
| EPS (Basic) | -14.53 | -0.62 | 2.73 | 30.54 | 0.87 | 1.23 | Upgrade
|
| EPS (Diluted) | -14.53 | -0.62 | 2.73 | 30.54 | 0.87 | 1.23 | Upgrade
|
| EPS Growth | - | - | -91.05% | 3410.34% | -29.13% | -3.34% | Upgrade
|
| Free Cash Flow | -22,860 | -61,222 | -56,799 | -37,195 | -68,937 | -34,122 | Upgrade
|
| Free Cash Flow Per Share | -3.81 | -10.20 | -9.47 | -6.20 | -11.49 | -5.92 | Upgrade
|
| Dividend Per Share | - | - | - | 1.000 | - | - | Upgrade
|
| Gross Margin | 86.41% | 87.89% | 92.76% | 94.74% | 79.92% | 65.04% | Upgrade
|
| Operating Margin | -22.65% | -19.46% | 8.48% | 2.65% | -99.24% | 2.19% | Upgrade
|
| Profit Margin | -26.58% | -1.02% | 4.64% | 95.61% | 6.84% | 3.29% | Upgrade
|
| Free Cash Flow Margin | -6.97% | -16.85% | -16.08% | -19.41% | -90.21% | -15.86% | Upgrade
|
| EBITDA | -47,792 | -47,491 | 47,856 | 20,395 | -62,817 | 16,226 | Upgrade
|
| EBITDA Margin | -14.58% | -13.07% | 13.55% | 10.64% | -82.20% | 7.54% | Upgrade
|
| D&A For EBITDA | 26,471 | 23,210 | 17,894 | 15,313 | 13,022 | 11,506 | Upgrade
|
| EBIT | -74,263 | -70,701 | 29,962 | 5,082 | -75,839 | 4,721 | Upgrade
|
| EBIT Margin | -22.65% | -19.46% | 8.48% | 2.65% | -99.24% | 2.19% | Upgrade
|
| Effective Tax Rate | - | 188.29% | 44.53% | - | - | 15.81% | Upgrade
|
| Advertising Expenses | - | 1,420 | 1,064 | - | 182.34 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.