PT Garuda Metalindo Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,390,625	3,046,875	1,722,656	1,746,094	1,933,594	1,851,563
Market Cap Growth	-21.84%	76.87%	-1.34%	-9.70%	4.43%	-5.95%
Enterprise Value	2,803,657	3,361,713	2,065,224	2,162,864	2,258,708	2,180,843
Last Close Price	1020.00	1279.61	695.49	682.21	748.41	716.66
PE Ratio	17.54	32.20	15.48	21.97	28.73	-
Forward PE	-	17.34	17.34	17.34	17.34	17.34
PS Ratio	1.47	2.07	1.18	1.23	1.64	2.35
PB Ratio	2.50	3.43	1.98	2.03	2.37	2.65
P/TBV Ratio	2.96	3.78	2.17	2.22	2.67	2.96
P/FCF Ratio	12.86	22.11	9.13	56.27	637.56	24.69
P/OCF Ratio	10.96	18.61	8.42	38.37	56.30	21.35
EV/Sales Ratio	1.72	2.28	1.41	1.52	1.91	2.77
EV/EBITDA Ratio	10.47	18.12	9.66	13.85	13.46	233.82
EV/EBIT Ratio	14.39	23.64	12.90	21.52	18.30	-
EV/FCF Ratio	15.08	24.39	10.95	69.69	744.76	29.08
Debt / Equity Ratio	0.33	0.35	0.30	0.42	0.36	0.32
Debt / EBITDA Ratio	1.17	1.55	1.21	1.90	1.69	22.96
Debt / FCF Ratio	1.68	2.23	1.39	11.68	96.15	3.01
Asset Turnover	1.14	1.07	1.05	1.01	0.95	0.66
Inventory Turnover	3.17	2.90	2.73	2.90	2.66	2.03
Quick Ratio	0.73	0.90	0.68	0.66	0.53	0.51
Current Ratio	1.69	1.88	1.91	1.63	1.53	1.63
Return on Equity (ROE)	16.14%	11.41%	13.45%	6.85%	10.90%	-7.86%
Return on Assets (ROA)	8.46%	6.47%	7.20%	4.48%	6.20%	-1.60%
Return on Invested Capital (ROIC)	12.43%	10.08%	10.91%	6.43%	9.56%	-3.09%
Return on Capital Employed (ROCE)	18.10%	14.20%	16.30%	10.10%	13.00%	-3.70%
Earnings Yield	5.70%	3.11%	6.46%	4.55%	3.48%	-3.02%
FCF Yield	7.77%	4.52%	10.95%	1.78%	0.16%	4.05%
Dividend Yield	1.96%	1.56%	5.03%	3.67%	1.34%	-
Payout Ratio	34.39%	86.68%	52.64%	29.49%	-	-
Buyback Yield / Dilution	0.01%	-	-	-	-	-
Total Shareholder Return	1.97%	1.56%	5.03%	3.67%	1.34%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.