PT Woori Finance Indonesia Tbk (IDX:BPFI)

IDX:BPFI Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	35,284	25,994	19,065	22,830	68,252	60,090
Long-Term Investments	-	-	-	-	29,033	15,000
Loans & Lease Receivables	1,920,313	1,822,871	1,660,540	1,127,736	979,352	1,157,690
Other Receivables	1,951	930.43	853.19	292.23	766.87	1,319
Property, Plant & Equipment	118,882	123,741	129,408	133,900	145,678	135,097
Other Current Assets	68,916	67,352	40,538	31,581	69,966	100,343
Long-Term Deferred Tax Assets	2,700	2,051	-	-	1,820	1,573
Other Long-Term Assets	-0	-	-	132	2,741	1,530
Total Assets	2,148,047	2,042,939	1,850,404	1,316,472	1,297,609	1,472,642
Accrued Expenses	35,531	37,560	35,340	22,891	23,518	20,129
Current Portion of Long-Term Debt	928,946	854,115	572,844	118,757	123,756	503,878
Current Portion of Leases	-	2,057	1,853	2,465	1,781	2,622
Long-Term Debt	-	-	156,945	175,969	194,433	50,938
Long-Term Leases	4,320	3,404	5,461	8,097	3,168	3,683
Current Income Taxes Payable	4,988	10,598	8,993	2,553	9,883	8,683
Long-Term Deferred Tax Liabilities	-	-	4,027	3,928	-	-
Pension & Post-Retirement Benefits	15,023	12,239	6,429	1,277	20,774	23,606
Total Liabilities	988,807	919,974	791,892	335,938	377,313	613,539
Common Stock	267,400	267,400	267,400	267,400	178,266	178,266
Additional Paid-In Capital	174,181	174,181	174,181	174,181	263,314	263,314
Retained Earnings	666,887	630,268	567,570	490,272	422,358	374,583
Comprehensive Income & Other	50,772	51,117	49,362	48,681	56,358	42,939
Shareholders' Equity	1,159,240	1,122,965	1,058,513	980,534	920,296	859,103
Total Liabilities & Equity	2,148,047	2,042,939	1,850,404	1,316,472	1,297,609	1,472,642
Total Debt	933,266	859,577	737,103	305,289	323,138	561,121
Net Cash (Debt)	-897,982	-833,583	-718,038	-282,459	-254,886	-501,031
Net Cash Per Share	-335.82	-311.74	-268.53	-105.63	-95.32	-187.37
Filing Date Shares Outstanding	2,674	2,674	2,674	2,674	2,674	2,674
Total Common Shares Outstanding	2,674	2,674	2,674	2,674	2,674	2,674
Working Capital	1,057,000	1,012,816	1,101,966	1,035,773	959,400	784,131
Book Value Per Share	433.52	419.96	395.85	366.69	344.17	321.28
Tangible Book Value	1,159,240	1,122,965	1,058,513	980,534	920,296	859,103
Tangible Book Value Per Share	433.52	419.96	395.85	366.69	344.17	321.28

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.