PT Barito Renewables Energy Tbk (IDX:BREN)

Revenue Breakdown

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Salak Revenue	223.42M	217.63M	218.25M
Salak Revenue Growth	2.66%	-0.28%	-2.62%
Darajat Revenue	134.22M	132.95M	113.89M
Darajat Revenue Growth	0.95%	16.73%	-14.26%
Wayang Windu Revenue	44.40M	43.25M	45.88M
Wayang Windu Revenue Growth	2.65%	-5.72%	2.62%
Sidrap Revenue	23.33M	21.21M	22.38M
Sidrap Revenue Growth	10.01%	-5.22%	-
Other Segment Revenue	8.15M	7.23M	6.56M
Other Segment Revenue Growth	12.76%	10.23%	7.76%
Eliminations from Revenue	-8.13M	-7.21M	-6.52M

Revenue Breakdown 2

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Sales of Electricity Revenue	301.96M	291.28M	278.37M
Sales of Electricity Revenue Growth	3.67%	4.64%	1.18%
Sales of Steam Revenue	123.41M	123.76M	122.02M
Sales of Steam Revenue Growth	-0.28%	1.42%	-3.55%
Management Fee Revenue	-	22.00K	37.00K
Management Fee Revenue Growth	-	-40.54%	32.14%
Sales of Carbon Credits Revenue	-	-	1,000.00
Sales of Carbon Credits Revenue Growth	-	-	-75.00%
Operating Lease Income	151.73M	147.81M	156.76M
Operating Lease Income Growth	2.65%	-5.71%	2.62%
Finance Lease Income	42.75M	42.32M	39.63M
Finance Lease Income Growth	1.03%	6.77%	-2.14%

EBT

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Salak Profit Before Income Tax	156.14M	151.07M	152.63M
Salak Profit Before Income Tax Growth	3.36%	-1.02%	-0.87%
Darajat Profit Before Income Tax	88.56M	85.61M	77.22M
Darajat Profit Before Income Tax Growth	3.45%	10.87%	-14.39%
Wayang Windu Profit Before Income Tax	123.67M	118.54M	130.45M
Wayang Windu Profit Before Income Tax Growth	4.33%	-9.13%	5.09%
Sidrap Profit Before Income Tax	7.25M	6.05M	8.60M
Sidrap Profit Before Income Tax Growth	19.88%	-29.74%	-
Other Segment Profit Before Income Tax	-48.52M	-49.46M	-65.05M
Eliminations from Profit Before Income Tax	-7.36M	-6.05M	-5.75M

Net Income

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Salak Net Profit	95.52M	91.59M	93.00M
Salak Net Profit Growth	4.29%	-1.52%	-0.13%
Darajat Net Profit	52.33M	50.36M	45.02M
Darajat Net Profit Growth	3.91%	11.87%	-15.10%
Wayang Windu Net Profit	77.17M	73.50M	81.55M
Wayang Windu Net Profit Growth	5.00%	-9.88%	7.07%
Sidrap Net Profit	5.70M	4.84M	6.53M
Sidrap Net Profit Growth	17.90%	-25.88%	-
Other Segment Net Profit	-49.28M	-50.09M	-65.09M
Eliminations from Net Profit	-6.14M	-5.06M	-5.93M

Updated Mar 31, 2026. Data Source: Fiscal.ai.