PT Barito Pacific Tbk (IDX:BRPT)
Indonesia
· Delayed Price · Currency is IDR 855.00
+35.00 (4.27%)
May 14, 2025, 4:14 PM WIB
PT Barito Pacific Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,542 | 2,387 | 2,760 | 2,962 | 3,156 | 2,334 | Upgrade
|
| Revenue Growth (YoY) | -6.82% | -13.53% | -6.79% | -6.15% | 35.19% | -2.84% | Upgrade
|
| Cost of Revenue | 2,020 | 1,871 | 2,203 | 2,516 | 2,371 | 1,751 | Upgrade
|
| Gross Profit | 521.66 | 515.82 | 557.08 | 445.67 | 784.85 | 583.4 | Upgrade
|
| Selling, General & Admin | 177.9 | 175.91 | 207.01 | 176.59 | 161.35 | 158.08 | Upgrade
|
| Operating Expenses | 177.9 | 175.91 | 207.01 | 176.59 | 161.35 | 158.08 | Upgrade
|
| Operating Income | 343.76 | 339.92 | 350.07 | 269.09 | 623.5 | 425.32 | Upgrade
|
| Interest Expense | -326.32 | -325.77 | -304.72 | -191.86 | -172.41 | -205.12 | Upgrade
|
| Interest & Investment Income | 128.81 | 128.81 | 104.15 | 30.27 | 12.06 | 12.77 | Upgrade
|
| Earnings From Equity Investments | 80.69 | 78.57 | 69.99 | 39.46 | 20.36 | 20.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.06 | 13.85 | -8.96 | 19.24 | 2 | -10.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.28 | -2.69 | 12.69 | -10.77 | -4.19 | 0.67 | Upgrade
|
| EBT Excluding Unusual Items | 248.29 | 232.7 | 223.22 | 155.42 | 481.32 | 244.02 | Upgrade
|
| Pretax Income | 248.29 | 232.7 | 223.22 | 155.42 | 481.32 | 244.02 | Upgrade
|
| Income Tax Expense | 109.95 | 109.8 | 123.44 | 123.21 | 185.31 | 96.54 | Upgrade
|
| Earnings From Continuing Operations | 138.34 | 122.9 | 99.78 | 32.21 | 296.01 | 147.48 | Upgrade
|
| Net Income to Company | 138.34 | 122.9 | 99.78 | 32.21 | 296.01 | 147.48 | Upgrade
|
| Minority Interest in Earnings | -74.56 | -66.41 | -73.66 | -30.45 | -186.89 | -105.11 | Upgrade
|
| Net Income | 63.79 | 56.48 | 26.12 | 1.76 | 109.12 | 42.37 | Upgrade
|
| Net Income to Common | 63.79 | 56.48 | 26.12 | 1.76 | 109.12 | 42.37 | Upgrade
|
| Net Income Growth | 445.83% | 116.28% | 1384.71% | -98.39% | 157.51% | -3.98% | Upgrade
|
| Shares Outstanding (Basic) | 93,672 | 93,635 | 93,562 | 93,562 | 93,598 | 93,389 | Upgrade
|
| Shares Outstanding (Diluted) | 93,672 | 93,635 | 93,562 | 93,562 | 93,598 | 93,565 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.08% | - | -0.04% | 0.03% | 1.69% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 445.97% | 114.69% | 1450.00% | -98.45% | 159.47% | -6.26% | Upgrade
|
| Free Cash Flow | -575.9 | -593.86 | 16.52 | -311.94 | 208.82 | 291.07 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | - | -0.00 | 0.00 | 0.00 | Upgrade
|
| Dividend Per Share | - | - | 0.000 | 0.000 | 0.000 | 0.000 | Upgrade
|
| Dividend Growth | - | - | -44.12% | -53.42% | 11.73% | - | Upgrade
|
| Gross Margin | 20.52% | 21.61% | 20.18% | 15.05% | 24.87% | 24.99% | Upgrade
|
| Operating Margin | 13.52% | 14.24% | 12.68% | 9.09% | 19.76% | 18.22% | Upgrade
|
| Profit Margin | 2.51% | 2.37% | 0.95% | 0.06% | 3.46% | 1.81% | Upgrade
|
| Free Cash Flow Margin | -22.65% | -24.88% | 0.60% | -10.53% | 6.62% | 12.47% | Upgrade
|
| EBITDA | 580.52 | 537.62 | 532.6 | 433.91 | 785.2 | 585.1 | Upgrade
|
| EBITDA Margin | 22.84% | 22.52% | 19.30% | 14.65% | 24.88% | 25.07% | Upgrade
|
| D&A For EBITDA | 236.76 | 197.71 | 182.53 | 164.83 | 161.7 | 159.78 | Upgrade
|
| EBIT | 343.76 | 339.92 | 350.07 | 269.09 | 623.5 | 425.32 | Upgrade
|
| EBIT Margin | 13.52% | 14.24% | 12.68% | 9.09% | 19.76% | 18.22% | Upgrade
|
| Effective Tax Rate | 44.28% | 47.19% | 55.30% | 79.28% | 38.50% | 39.56% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.