PT Barito Pacific Tbk (IDX:BRPT)
Indonesia · Delayed Price · Currency is IDR 2,160.00
-40.00 (-1.82%)
At close: Jan 30, 2026
PT Barito Pacific Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,274 | 2,387 | 2,760 | 2,962 | 3,156 | 2,334 | |
Revenue Growth (YoY) | 169.82% | -13.53% | -6.79% | -6.15% | 35.19% | -2.84% |
Cost of Revenue | 5,967 | 1,871 | 2,203 | 2,516 | 2,371 | 1,751 |
Gross Profit | 306.94 | 515.82 | 557.08 | 445.67 | 784.85 | 583.4 |
Selling, General & Admin | 249.55 | 175.91 | 207.01 | 176.59 | 161.35 | 158.08 |
Operating Expenses | 249.55 | 175.91 | 207.01 | 176.59 | 161.35 | 158.08 |
Operating Income | 57.39 | 339.92 | 350.07 | 269.09 | 623.5 | 425.32 |
Interest Expense | -371.09 | -325.77 | -304.72 | -191.86 | -172.41 | -205.12 |
Interest & Investment Income | 128.81 | 128.81 | 104.15 | 30.27 | 12.06 | 12.77 |
Earnings From Equity Investments | 98.61 | 78.57 | 69.99 | 39.46 | 20.36 | 20.45 |
Currency Exchange Gain (Loss) | 19.19 | 13.85 | -8.96 | 19.24 | 2 | -10.07 |
Other Non Operating Income (Expenses) | 156.98 | -2.69 | 12.69 | -10.77 | -4.19 | 0.67 |
EBT Excluding Unusual Items | 89.89 | 232.7 | 223.22 | 155.42 | 481.32 | 244.02 |
Other Unusual Items | 1,812 | - | - | - | - | - |
Pretax Income | 1,902 | 232.7 | 223.22 | 155.42 | 481.32 | 244.02 |
Income Tax Expense | 20.74 | 109.8 | 123.44 | 123.21 | 185.31 | 96.54 |
Earnings From Continuing Operations | 1,881 | 122.9 | 99.78 | 32.21 | 296.01 | 147.48 |
Net Income to Company | 1,881 | 122.9 | 99.78 | 32.21 | 296.01 | 147.48 |
Minority Interest in Earnings | -1,269 | -66.41 | -73.66 | -30.45 | -186.89 | -105.11 |
Net Income | 611.83 | 56.48 | 26.12 | 1.76 | 109.12 | 42.37 |
Net Income to Common | 611.83 | 56.48 | 26.12 | 1.76 | 109.12 | 42.37 |
Net Income Growth | 3483.59% | 116.28% | 1384.71% | -98.39% | 157.51% | -3.98% |
Shares Outstanding (Basic) | 93,714 | 93,635 | 93,562 | 93,562 | 93,598 | 93,389 |
Shares Outstanding (Diluted) | 93,714 | 93,635 | 93,562 | 93,562 | 93,598 | 93,565 |
Shares Change (YoY) | 0.28% | 0.08% | - | -0.04% | 0.03% | 1.69% |
EPS (Basic) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | 3485.16% | 114.69% | 1450.00% | -98.45% | 159.47% | -6.26% |
Free Cash Flow | -217.36 | -593.86 | 16.52 | -311.94 | 208.82 | 291.07 |
Free Cash Flow Per Share | -0.00 | -0.01 | - | -0.00 | 0.00 | 0.00 |
Dividend Per Share | - | - | 0.000 | 0.000 | 0.000 | 0.000 |
Dividend Growth | - | - | -44.12% | -53.42% | 11.73% | - |
Gross Margin | 4.89% | 21.61% | 20.18% | 15.05% | 24.87% | 24.99% |
Operating Margin | 0.92% | 14.24% | 12.68% | 9.09% | 19.76% | 18.22% |
Profit Margin | 9.75% | 2.37% | 0.95% | 0.06% | 3.46% | 1.81% |
Free Cash Flow Margin | -3.46% | -24.88% | 0.60% | -10.53% | 6.62% | 12.47% |
EBITDA | 458.34 | 537.62 | 532.6 | 433.91 | 785.2 | 585.1 |
EBITDA Margin | 7.31% | 22.52% | 19.30% | 14.65% | 24.88% | 25.07% |
D&A For EBITDA | 400.95 | 197.71 | 182.53 | 164.83 | 161.7 | 159.78 |
EBIT | 57.39 | 339.92 | 350.07 | 269.09 | 623.5 | 425.32 |
EBIT Margin | 0.92% | 14.24% | 12.68% | 9.09% | 19.76% | 18.22% |
Effective Tax Rate | 1.09% | 47.19% | 55.30% | 79.28% | 38.50% | 39.56% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.