PT Barito Pacific Tbk (IDX:BRPT)
Indonesia · Delayed Price · Currency is IDR 2,300.00
-10.00 (-0.43%)
Aug 15, 2025, 9:50 AM WIB
PT Barito Pacific Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 4,456 | 2,387 | 2,760 | 2,962 | 3,156 | 2,334 | Upgrade | |
Revenue Growth (YoY) | 75.08% | -13.53% | -6.79% | -6.15% | 35.19% | -2.84% | Upgrade |
Cost of Revenue | 4,051 | 1,871 | 2,203 | 2,516 | 2,371 | 1,751 | Upgrade |
Gross Profit | 404.94 | 515.82 | 557.08 | 445.67 | 784.85 | 583.4 | Upgrade |
Selling, General & Admin | 199.29 | 175.91 | 207.01 | 176.59 | 161.35 | 158.08 | Upgrade |
Operating Expenses | 199.29 | 175.91 | 207.01 | 176.59 | 161.35 | 158.08 | Upgrade |
Operating Income | 205.65 | 339.92 | 350.07 | 269.09 | 623.5 | 425.32 | Upgrade |
Interest Expense | -348.39 | -325.77 | -304.72 | -191.86 | -172.41 | -205.12 | Upgrade |
Interest & Investment Income | 128.81 | 128.81 | 104.15 | 30.27 | 12.06 | 12.77 | Upgrade |
Earnings From Equity Investments | 97.58 | 78.57 | 69.99 | 39.46 | 20.36 | 20.45 | Upgrade |
Currency Exchange Gain (Loss) | -16.22 | 13.85 | -8.96 | 19.24 | 2 | -10.07 | Upgrade |
Other Non Operating Income (Expenses) | 1,800 | -2.69 | 12.69 | -10.77 | -4.19 | 0.67 | Upgrade |
EBT Excluding Unusual Items | 1,867 | 232.7 | 223.22 | 155.42 | 481.32 | 244.02 | Upgrade |
Pretax Income | 1,867 | 232.7 | 223.22 | 155.42 | 481.32 | 244.02 | Upgrade |
Income Tax Expense | 70.83 | 109.8 | 123.44 | 123.21 | 185.31 | 96.54 | Upgrade |
Earnings From Continuing Operations | 1,796 | 122.9 | 99.78 | 32.21 | 296.01 | 147.48 | Upgrade |
Net Income to Company | 1,796 | 122.9 | 99.78 | 32.21 | 296.01 | 147.48 | Upgrade |
Minority Interest in Earnings | -1,235 | -66.41 | -73.66 | -30.45 | -186.89 | -105.11 | Upgrade |
Net Income | 561.81 | 56.48 | 26.12 | 1.76 | 109.12 | 42.37 | Upgrade |
Net Income to Common | 561.81 | 56.48 | 26.12 | 1.76 | 109.12 | 42.37 | Upgrade |
Net Income Growth | 1757.54% | 116.28% | 1384.71% | -98.39% | 157.51% | -3.98% | Upgrade |
Shares Outstanding (Basic) | 93,702 | 93,635 | 93,562 | 93,562 | 93,598 | 93,389 | Upgrade |
Shares Outstanding (Diluted) | 93,702 | 93,635 | 93,562 | 93,562 | 93,598 | 93,565 | Upgrade |
Shares Change (YoY) | 0.25% | 0.08% | - | -0.04% | 0.03% | 1.69% | Upgrade |
EPS (Basic) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade |
EPS (Diluted) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade |
EPS Growth | 1755.11% | 114.69% | 1450.00% | -98.45% | 159.47% | -6.26% | Upgrade |
Free Cash Flow | -363.23 | -593.86 | 16.52 | -311.94 | 208.82 | 291.07 | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.01 | - | -0.00 | 0.00 | 0.00 | Upgrade |
Dividend Per Share | - | - | 0.000 | 0.000 | 0.000 | 0.000 | Upgrade |
Dividend Growth | - | - | -44.12% | -53.42% | 11.73% | - | Upgrade |
Gross Margin | 9.09% | 21.61% | 20.18% | 15.05% | 24.87% | 24.99% | Upgrade |
Operating Margin | 4.61% | 14.24% | 12.68% | 9.09% | 19.76% | 18.22% | Upgrade |
Profit Margin | 12.61% | 2.37% | 0.95% | 0.06% | 3.46% | 1.81% | Upgrade |
Free Cash Flow Margin | -8.15% | -24.88% | 0.60% | -10.53% | 6.62% | 12.47% | Upgrade |
EBITDA | 506.37 | 537.62 | 532.6 | 433.91 | 785.2 | 585.1 | Upgrade |
EBITDA Margin | 11.36% | 22.52% | 19.30% | 14.65% | 24.88% | 25.07% | Upgrade |
D&A For EBITDA | 300.72 | 197.71 | 182.53 | 164.83 | 161.7 | 159.78 | Upgrade |
EBIT | 205.65 | 339.92 | 350.07 | 269.09 | 623.5 | 425.32 | Upgrade |
EBIT Margin | 4.61% | 14.24% | 12.68% | 9.09% | 19.76% | 18.22% | Upgrade |
Effective Tax Rate | 3.79% | 47.19% | 55.30% | 79.28% | 38.50% | 39.56% | Upgrade |
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.