PT Bumi Serpong Damai Tbk (IDX:BSDE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
805.00
-10.00 (-1.23%)
Mar 27, 2025, 4:13 PM WIB

PT Bumi Serpong Damai Tbk Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
8,957,9819,425,7649,734,4197,766,93710,508,136
Upgrade
Short-Term Investments
550,669152,308165,486177,978-
Upgrade
Trading Asset Securities
14,75813,369769,9892,401,6981,701,375
Upgrade
Cash & Short-Term Investments
9,523,4089,591,44110,669,89410,346,61412,209,511
Upgrade
Cash Growth
-0.71%-10.11%3.13%-15.26%32.18%
Upgrade
Accounts Receivable
353,857283,339181,548134,875138,887
Upgrade
Other Receivables
40,58149,62266,22165,83767,035
Upgrade
Receivables
435,079354,945472,104208,113205,922
Upgrade
Inventory
16,860,60414,307,59412,609,57011,857,04510,697,403
Upgrade
Prepaid Expenses
155,515224,176192,237151,86459,221
Upgrade
Restricted Cash
447,540471,742450,938566,702408,831
Upgrade
Other Current Assets
3,474,3454,424,9215,191,9335,267,4184,783,406
Upgrade
Total Current Assets
30,896,49229,374,81929,586,67628,397,75728,364,293
Upgrade
Property, Plant & Equipment
12,977,3449,745,5378,281,7828,470,5128,871,086
Upgrade
Long-Term Investments
9,324,4048,594,7206,930,3626,385,1158,554,026
Upgrade
Goodwill
9,3039,3039,3039,3039,303
Upgrade
Other Intangible Assets
5,065,8184,914,5134,500,4043,550,9372,488,454
Upgrade
Other Long-Term Assets
17,749,98814,154,92915,676,98014,614,74412,555,923
Upgrade
Total Assets
76,023,34966,827,64864,999,40361,469,71260,862,927
Upgrade
Accounts Payable
1,354,8261,029,789901,0471,111,568933,984
Upgrade
Accrued Expenses
215,901177,545250,141263,525325,789
Upgrade
Short-Term Debt
26,62719,77733,258--
Upgrade
Current Portion of Long-Term Debt
3,420,2801,610,1271,457,2082,147,6485,502,716
Upgrade
Current Portion of Leases
3,0268,1725,2004,9489,557
Upgrade
Current Income Taxes Payable
101,45658,61452,47252,29766,105
Upgrade
Current Unearned Revenue
7,538,1238,512,8798,067,4166,788,1414,457,839
Upgrade
Other Current Liabilities
1,673,247480,812566,111599,765536,692
Upgrade
Total Current Liabilities
14,333,48611,897,71411,332,85410,967,89311,832,682
Upgrade
Long-Term Debt
10,977,45410,162,11710,448,0889,825,59811,590,646
Upgrade
Long-Term Leases
29,90232,87134,16416,42718,139
Upgrade
Long-Term Unearned Revenue
2,778,3923,038,5264,695,5254,280,0972,414,574
Upgrade
Other Long-Term Liabilities
255,722211,933199,138185,133178,514
Upgrade
Total Liabilities
28,704,02125,626,06226,953,96725,575,99526,391,824
Upgrade
Common Stock
2,117,1372,117,1372,117,1372,117,1372,117,137
Upgrade
Additional Paid-In Capital
7,463,4347,463,4347,463,4347,463,4347,463,434
Upgrade
Retained Earnings
31,139,00026,771,89124,833,97122,420,01821,025,850
Upgrade
Treasury Stock
-288,002-288,002-288,002-288,002-288,002
Upgrade
Comprehensive Income & Other
429,609406,300-489,219-256,979-199,084
Upgrade
Total Common Equity
40,861,17736,470,76033,637,32031,455,60830,119,334
Upgrade
Minority Interest
6,458,1514,730,8274,408,1164,438,1094,351,768
Upgrade
Shareholders' Equity
47,319,32841,201,58638,045,43635,893,71734,471,102
Upgrade
Total Liabilities & Equity
76,023,34966,827,64864,999,40361,469,71260,862,927
Upgrade
Total Debt
14,457,28911,833,06311,977,91911,994,62117,121,058
Upgrade
Net Cash (Debt)
-4,933,881-2,241,622-1,308,025-1,648,007-4,911,547
Upgrade
Net Cash Per Share
-235.92-107.19-62.54-78.80-246.18
Upgrade
Filing Date Shares Outstanding
20,91320,91320,91320,91320,913
Upgrade
Total Common Shares Outstanding
20,91320,91320,91320,91320,913
Upgrade
Working Capital
16,563,00617,477,10418,253,82217,429,86416,531,611
Upgrade
Book Value Per Share
1953.831743.891608.411504.091440.19
Upgrade
Tangible Book Value
35,786,05631,546,94329,127,61327,895,36727,621,578
Upgrade
Tangible Book Value Per Share
1711.151508.461392.771333.851320.76
Upgrade
Land
307,21845,26343,45843,45843,915
Upgrade
Buildings
1,300,859917,061908,494908,456888,267
Upgrade
Machinery
1,063,055986,775960,688873,040860,617
Upgrade
Construction In Progress
734,698733,964391,082272,582285,808
Upgrade
Leasehold Improvements
1,5391,5391,5391,5391,539
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.