PT Bumi Serpong Damai Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,417,015	18,926,623	19,763,158	22,586,467	19,240,324	21,122,529
Market Cap Growth	-10.29%	-4.23%	-12.50%	17.39%	-8.91%	-17.55%
Enterprise Value	30,837,013	31,756,592	27,107,127	28,545,828	24,141,491	28,805,843
Last Close Price	785.00	905.00	945.00	1080.00	920.00	1010.00
PE Ratio	6.45	7.44	4.53	11.61	7.91	15.66
Forward PE	5.43	6.98	5.83	9.25	11.00	14.31
PS Ratio	1.28	1.48	1.43	1.96	1.88	2.76
PB Ratio	0.31	0.36	0.42	0.55	0.51	0.59
P/TBV Ratio	0.42	0.49	0.55	0.72	0.66	0.76
P/FCF Ratio	-	-	23.33	28.46	6.39	6.42
P/OCF Ratio	-	-	21.58	26.87	6.22	6.39
PEG Ratio	-	0.75	0.75	0.75	0.75	0.75
EV/Sales Ratio	2.41	2.48	1.97	2.47	2.36	3.76
EV/EBITDA Ratio	5.73	6.70	4.82	7.40	5.39	9.44
EV/EBIT Ratio	6.76	8.07	5.56	8.65	5.98	10.96
EV/FCF Ratio	-29.43	-	31.99	35.97	8.02	8.76
Debt / Equity Ratio	0.31	0.31	0.31	0.29	0.32	0.33
Debt / EBITDA Ratio	3.45	3.45	2.57	3.06	2.67	3.92
Debt / FCF Ratio	-	-	17.06	14.91	3.98	3.65
Net Debt / Equity Ratio	0.11	0.11	0.10	0.05	0.03	0.05
Net Debt / EBITDA Ratio	1.18	1.18	0.88	0.58	0.29	0.54
Net Debt / FCF Ratio	-5.32	-5.32	5.82	2.82	0.43	0.50
Asset Turnover	0.17	0.17	0.19	0.18	0.16	0.13
Inventory Turnover	0.28	0.28	0.33	0.39	0.29	0.27
Quick Ratio	1.14	1.14	0.68	0.83	0.96	0.96
Current Ratio	3.38	3.38	2.14	2.47	2.61	2.59
Return on Equity (ROE)	5.72%	5.72%	11.11%	5.70%	7.19%	4.37%
Return on Assets (ROA)	3.17%	3.17%	4.26%	3.13%	3.99%	2.69%
Return on Invested Capital (ROIC)	5.88%	6.05%	9.36%	6.77%	9.32%	5.90%
Return on Capital Employed (ROCE)	5.70%	5.70%	7.90%	6.00%	7.50%	5.20%
Earnings Yield	15.50%	13.45%	22.06%	8.61%	12.65%	6.39%
FCF Yield	-6.38%	-5.54%	4.29%	3.51%	15.65%	15.57%
Buyback Yield / Dilution	-	-	-	-	-	-4.82%
Total Shareholder Return	-	-	-	-	-	-4.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.