PT Bintang Samudera Mandiri Lines Tbk (IDX:BSML)
Indonesia · Delayed Price · Currency is IDR 560.00
-15.00 (-2.61%)
Oct 12, 2026, 4:09 PM WIB
IDX:BSML Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,036,126 | 469,957 | 242,379 | 279,384 | 640,178 | 358,944 | |
Market Cap Growth | 283.56% | 93.89% | -13.25% | -56.36% | 78.35% | - |
Enterprise Value | 1,053,378 | 499,637 | 306,077 | 376,070 | 752,894 | 493,671 |
Last Close Price | 575.00 | 254.00 | 131.00 | 149.25 | 338.04 | 189.32 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 551.37 | 186.60 | 29.06 | 16.36 | 39.96 | 82.02 |
PS Ratio | 24.72 | 7.41 | 0.99 | 0.88 | 1.85 | 5.87 |
PB Ratio | 8.01 | 3.58 | 1.88 | 2.26 | 5.90 | 3.80 |
P/TBV Ratio | 8.01 | 3.58 | 1.88 | 2.26 | 5.90 | 3.80 |
P/FCF Ratio | - | - | 10.13 | 57.96 | 55.93 | - |
P/OCF Ratio | 185.26 | 36.20 | 10.13 | 13.78 | 16.27 | 44.17 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 25.12 | 7.88 | 1.25 | 1.19 | 2.17 | 8.07 |
EV/EBITDA Ratio | 273.39 | 35.90 | 8.98 | 9.66 | 19.71 | 26.39 |
EV/EBIT Ratio | - | 104.44 | 13.06 | 13.32 | 27.18 | 58.95 |
EV/FCF Ratio | - | - | 12.79 | 78.02 | 65.77 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.13 | 0.21 | 0.64 | 0.79 | 1.04 | 1.40 |
Debt / EBITDA Ratio | 4.48 | 1.95 | 2.41 | 2.50 | 2.95 | 6.99 |
Debt / FCF Ratio | - | - | 3.43 | 20.16 | 9.89 | - |
Net Debt / Equity Ratio | 0.13 | 0.21 | 0.62 | 0.75 | 0.92 | 1.11 |
Net Debt / EBITDA Ratio | 4.36 | 1.95 | 2.34 | 2.36 | 2.62 | 5.60 |
Net Debt / FCF Ratio | -1.57 | -7.12 | 3.33 | 19.08 | 8.74 | -10.39 |
Asset Turnover | 0.20 | 0.29 | 0.97 | 1.21 | 1.34 | 0.27 |
Inventory Turnover | 8.18 | - | - | - | 323.26 | 48.00 |
Quick Ratio | 0.42 | 0.24 | 0.55 | 0.64 | 0.79 | 1.06 |
Current Ratio | 1.24 | 0.98 | 1.26 | 1.13 | 1.02 | 1.52 |
Return on Equity (ROE) | 1.46% | 1.93% | 6.61% | 14.71% | 15.77% | 6.00% |
Return on Assets (ROA) | 0.66% | 1.35% | 5.82% | 6.72% | 6.67% | 2.28% |
Return on Invested Capital (ROIC) | 1.23% | 2.04% | 8.18% | 10.89% | 10.49% | 3.67% |
Return on Capital Employed (ROCE) | 1.40% | 3.20% | 11.80% | 13.10% | 12.80% | 3.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.18% | 0.54% | 3.44% | 6.11% | 2.50% | 1.22% |
FCF Yield | -1.04% | -0.81% | 9.87% | 1.73% | 1.79% | -2.81% |
Dividend Yield | - | - | - | 1.08% | 0.48% | 0.57% |
Payout Ratio | - | - | 35.94% | 17.56% | 12.47% | - |
Buyback Yield / Dilution | 0.07% | - | - | - | - | -351.27% |
Total Shareholder Return | 0.07% | - | - | 1.08% | 0.48% | -350.70% |