PT Bank of India Indonesia Tbk (IDX: BSWD)
Indonesia
· Delayed Price · Currency is IDR 2,600.00
0.00 (0.00%)
Jan 7, 2025, 2:55 PM WIB
IDX: BSWD Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 409,190 | 354,993 | 213,233 | 177,943 | 230,258 | 287,527 | Upgrade
|
| Interest Paid on Deposits | 131,174 | 94,959 | 69,887 | 81,660 | 137,296 | 140,856 | Upgrade
|
| Net Interest Income | 278,016 | 260,034 | 143,346 | 96,284 | 92,962 | 146,671 | Upgrade
|
| Net Interest Income Growth (YoY) | 19.99% | 81.40% | 48.88% | 3.57% | -36.62% | 1.21% | Upgrade
|
| Gain (Loss) on Sale of Assets | 49.04 | 477.48 | 257.55 | 2.4 | 305 | 456.6 | Upgrade
|
| Other Non-Interest Income | 5,392 | 4,051 | 5,295 | 6,872 | 8,728 | 10,296 | Upgrade
|
| Total Non-Interest Income | 5,441 | 4,528 | 5,553 | 6,874 | 9,033 | 10,753 | Upgrade
|
| Non-Interest Income Growth (YoY) | -55.25% | -18.45% | -19.23% | -23.90% | -16.00% | -6.90% | Upgrade
|
| Revenues Before Loan Losses | 283,457 | 264,562 | 148,899 | 103,158 | 101,995 | 157,424 | Upgrade
|
| Provision for Loan Losses | 80,905 | 109,266 | 59,007 | 64,750 | -2,562 | 41,140 | Upgrade
|
| Revenue | 202,552 | 155,296 | 89,892 | 38,408 | 104,557 | 116,284 | Upgrade
|
| Revenue Growth (YoY) | 72.95% | 72.76% | 134.05% | -63.27% | -10.08% | 11.21% | Upgrade
|
| Salaries and Employee Benefits | 54,318 | 49,345 | 43,393 | 47,606 | 50,713 | 50,621 | Upgrade
|
| Federal Deposit Insurance | 6,247 | 5,423 | 4,274 | 4,222 | 5,169 | 4,679 | Upgrade
|
| Selling, General & Administrative | 54,571 | 39,937 | 40,367 | 27,108 | 31,134 | 41,096 | Upgrade
|
| Total Non-Interest Expense | 117,027 | 96,494 | 83,031 | 80,856 | 85,676 | 93,186 | Upgrade
|
| EBT Excluding Unusual Items | 85,525 | 58,802 | 6,861 | -42,449 | 18,881 | 23,098 | Upgrade
|
| Pretax Income | 85,525 | 58,802 | 6,861 | -42,449 | 18,881 | 23,098 | Upgrade
|
| Income Tax Expense | 15,850 | 9,971 | -9,729 | 1,602 | 89,463 | -7,854 | Upgrade
|
| Net Income | 69,675 | 48,831 | 16,590 | -44,051 | -70,582 | 30,952 | Upgrade
|
| Net Income to Common | 69,675 | 48,831 | 16,590 | -44,051 | -70,582 | 30,952 | Upgrade
|
| Net Income Growth | 82.19% | 194.35% | - | - | - | 213.29% | Upgrade
|
| Basic Shares Outstanding | 3,689 | 3,689 | 2,389 | 1,389 | 1,389 | 1,389 | Upgrade
|
| Diluted Shares Outstanding | 3,689 | 3,689 | 2,389 | 1,389 | 1,389 | 1,389 | Upgrade
|
| Shares Change (YoY) | -10.33% | 54.42% | 72.01% | - | - | - | Upgrade
|
| EPS (Basic) | 18.89 | 13.24 | 6.94 | -31.72 | -50.82 | 22.29 | Upgrade
|
| EPS (Diluted) | 18.89 | 13.24 | 6.94 | -31.72 | -50.82 | 22.29 | Upgrade
|
| EPS Growth | 103.18% | 90.61% | - | - | - | 213.29% | Upgrade
|
| Effective Tax Rate | 18.53% | 16.96% | - | - | 473.82% | - | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.