PT Bumi Resources Tbk (IDX: BUMI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
163.00
-1.00 (-0.61%)
Nov 14, 2024, 1:34 PM WIB

PT Bumi Resources Tbk Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,3901,6801,8301,008790.441,113
Upgrade
Revenue Growth (YoY)
-20.49%-8.20%81.52%27.55%-28.95%0.07%
Upgrade
Cost of Revenue
1,3081,5431,459806.9698.931,008
Upgrade
Gross Profit
81.95136.86370.64201.3291.51104.82
Upgrade
Selling, General & Admin
76.5181.53110.7468.8254.5964.68
Upgrade
Other Operating Expenses
4.22.9753.923.543.783.19
Upgrade
Operating Expenses
81.7585.52166.0673.98168.4208.17
Upgrade
Operating Income
0.1951.33204.58127.34-76.89-103.35
Upgrade
Interest Expense
-17.13-22.54-161.65-213.27-222.51-147.29
Upgrade
Interest & Investment Income
4.845.193.940.584.273.52
Upgrade
Earnings From Equity Investments
79.6196.94641.15276.9546.85100.57
Upgrade
Currency Exchange Gain (Loss)
16.440.648.83.064.64-3.45
Upgrade
Other Non Operating Income (Expenses)
-7.88-9.44-5.9996.41-43.22237.98
Upgrade
EBT Excluding Unusual Items
76.07122.11690.84291.06-286.8687.98
Upgrade
Asset Writedown
-45.29-45.29-18.58--35.58-107
Upgrade
Pretax Income
30.7976.83672.25291.06-322.44-19.02
Upgrade
Income Tax Expense
2.1449.92115.5967.6814.91-28.49
Upgrade
Earnings From Continuing Operations
28.6426.9556.66223.38-337.359.47
Upgrade
Minority Interest in Earnings
-14.64-15.98-31.39-55.36-0.67-2.63
Upgrade
Net Income
14.0110.92525.27168.02-338.026.84
Upgrade
Net Income to Common
14.0110.92525.27168.02-338.026.84
Upgrade
Net Income Growth
-96.81%-97.92%212.63%---96.90%
Upgrade
Shares Outstanding (Basic)
438,952371,321167,47373,97568,22965,477
Upgrade
Shares Outstanding (Diluted)
438,952371,321167,47373,97568,22965,477
Upgrade
Shares Change (YoY)
89.33%121.72%126.39%8.42%4.20%0.00%
Upgrade
EPS (Basic)
0.000.000.000.00-0.000.00
Upgrade
EPS (Diluted)
0.000.000.000.00-0.000.00
Upgrade
EPS Growth
-98.36%-99.08%38.09%---96.91%
Upgrade
Free Cash Flow
-48.54-167.81-723.46-313.37-20.24-78.77
Upgrade
Free Cash Flow Per Share
-0.00-0.00-0.00-0.00-0.00-0.00
Upgrade
Gross Margin
5.90%8.15%20.25%19.97%11.58%9.42%
Upgrade
Operating Margin
0.01%3.06%11.18%12.63%-9.73%-9.29%
Upgrade
Profit Margin
1.01%0.65%28.70%16.66%-42.76%0.61%
Upgrade
Free Cash Flow Margin
-3.49%-9.99%-39.53%-31.08%-2.56%-7.08%
Upgrade
EBITDA
16.5266.54215.52141.44-44.57-58.36
Upgrade
EBITDA Margin
1.19%3.96%11.78%14.03%-5.64%-5.25%
Upgrade
D&A For EBITDA
16.3215.210.9414.132.3244.98
Upgrade
EBIT
0.1951.33204.58127.34-76.89-103.35
Upgrade
EBIT Margin
0.01%3.06%11.18%12.63%-9.73%-9.29%
Upgrade
Effective Tax Rate
6.96%64.98%17.19%23.25%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.