PT Bumi Resources Tbk (IDX:BUMI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
93.00
+3.00 (3.33%)
Mar 27, 2025, 4:13 PM WIB

PT Bumi Resources Tbk Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,3601,6801,8301,008790.44
Upgrade
Revenue Growth (YoY)
-19.06%-8.20%81.52%27.55%-28.95%
Upgrade
Cost of Revenue
1,1901,5431,459806.9698.93
Upgrade
Gross Profit
169.29136.86370.64201.3291.51
Upgrade
Selling, General & Admin
111.7781.53110.7468.8254.59
Upgrade
Other Operating Expenses
-2.9753.923.543.78
Upgrade
Operating Expenses
111.7785.52166.0673.98168.4
Upgrade
Operating Income
57.5251.33204.58127.34-76.89
Upgrade
Interest Expense
-21.08-22.54-161.65-213.27-222.51
Upgrade
Interest & Investment Income
7.655.193.940.584.27
Upgrade
Earnings From Equity Investments
86.3596.94641.15276.9546.85
Upgrade
Currency Exchange Gain (Loss)
12.790.648.83.064.64
Upgrade
Other Non Operating Income (Expenses)
-24.88-9.44-5.9996.41-43.22
Upgrade
EBT Excluding Unusual Items
118.36122.11690.84291.06-286.86
Upgrade
Asset Writedown
--45.29-18.58--35.58
Upgrade
Pretax Income
118.3676.83672.25291.06-322.44
Upgrade
Income Tax Expense
28.2249.92115.5967.6814.91
Upgrade
Earnings From Continuing Operations
90.1326.9556.66223.38-337.35
Upgrade
Minority Interest in Earnings
-22.66-15.98-31.39-55.36-0.67
Upgrade
Net Income
67.4810.92525.27168.02-338.02
Upgrade
Net Income to Common
67.4810.92525.27168.02-338.02
Upgrade
Net Income Growth
517.74%-97.92%212.63%--
Upgrade
Shares Outstanding (Basic)
374,878371,321167,47373,97568,229
Upgrade
Shares Outstanding (Diluted)
374,878371,321167,47373,97568,229
Upgrade
Shares Change (YoY)
0.96%121.72%126.39%8.42%4.20%
Upgrade
EPS (Basic)
0.000.000.000.00-0.00
Upgrade
EPS (Diluted)
0.000.000.000.00-0.00
Upgrade
EPS Growth
520.69%-99.08%38.09%--
Upgrade
Free Cash Flow
-30.16-167.81-723.46-313.37-20.24
Upgrade
Free Cash Flow Per Share
---0.00-0.00-
Upgrade
Gross Margin
12.45%8.15%20.25%19.97%11.58%
Upgrade
Operating Margin
4.23%3.06%11.18%12.63%-9.73%
Upgrade
Profit Margin
4.96%0.65%28.70%16.66%-42.76%
Upgrade
Free Cash Flow Margin
-2.22%-9.99%-39.53%-31.08%-2.56%
Upgrade
EBITDA
75.9266.54215.52141.44-44.57
Upgrade
EBITDA Margin
5.58%3.96%11.78%14.03%-5.64%
Upgrade
D&A For EBITDA
18.415.210.9414.132.32
Upgrade
EBIT
57.5251.33204.58127.34-76.89
Upgrade
EBIT Margin
4.23%3.06%11.18%12.63%-9.73%
Upgrade
Effective Tax Rate
23.84%64.98%17.19%23.25%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.