PT Bukit Uluwatu Villa Tbk (IDX:BUVA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
515.00
-10.00 (-1.90%)
Sep 26, 2025, 4:14 PM WIB

IDX:BUVA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
363,553355,259371,285225,86761,42267,906
Upgrade
Revenue Growth (YoY)
-0.69%-4.32%64.38%267.73%-9.55%-88.92%
Upgrade
Cost of Revenue
137,911131,691143,96298,64142,49554,861
Upgrade
Gross Profit
225,642223,569227,322127,22618,92813,045
Upgrade
Selling, General & Admin
152,044148,324206,434111,53693,758105,769
Upgrade
Other Operating Expenses
-9,552-9,546-5,79924,85524,2125,013
Upgrade
Operating Expenses
142,492138,778200,635136,390117,970110,783
Upgrade
Operating Income
83,15084,79126,688-9,164-99,042-97,738
Upgrade
Interest Expense
-41,746-46,448-41,817-191,046-172,524-113,212
Upgrade
Interest & Investment Income
2,2221,23451,5628,4540.541,492
Upgrade
Earnings From Equity Investments
76,679-9,917979.34---
Upgrade
Currency Exchange Gain (Loss)
-1,211-1,466741.5---
Upgrade
EBT Excluding Unusual Items
119,09428,19438,153-191,756-271,565-209,458
Upgrade
Gain (Loss) on Sale of Investments
--135,934--100,729-
Upgrade
Gain (Loss) on Sale of Assets
---67.59207.65376.22
Upgrade
Asset Writedown
-17,746-17,746-156,943-5,51310,692-970,139
Upgrade
Pretax Income
101,34710,44817,144-197,201-361,395-1,179,220
Upgrade
Income Tax Expense
907.99710.47221,600-383.5310,378
Upgrade
Earnings From Continuing Operations
100,4399,73717,122-198,801-361,012-1,189,598
Upgrade
Minority Interest in Earnings
-1,121-1,28218,25521,47814,391287,745
Upgrade
Net Income
99,3188,45535,378-177,323-346,621-901,854
Upgrade
Net Income to Common
99,3188,45535,378-177,323-346,621-901,854
Upgrade
Net Income Growth
565.55%-76.10%----
Upgrade
Shares Outstanding (Basic)
20,59020,59020,5906,8116,8116,811
Upgrade
Shares Outstanding (Diluted)
20,59020,59020,5906,8116,8116,811
Upgrade
Shares Change (YoY)
-25.05%-202.30%---
Upgrade
EPS (Basic)
4.820.411.72-26.03-50.89-132.41
Upgrade
EPS (Diluted)
4.820.411.72-26.03-50.89-132.41
Upgrade
EPS Growth
788.02%-76.10%----
Upgrade
Free Cash Flow
60,23633,747-23,705-32,931-3,120-58,829
Upgrade
Free Cash Flow Per Share
2.921.64-1.15-4.83-0.46-8.64
Upgrade
Gross Margin
62.07%62.93%61.23%56.33%30.82%19.21%
Upgrade
Operating Margin
22.87%23.87%7.19%-4.06%-161.25%-143.93%
Upgrade
Profit Margin
27.32%2.38%9.53%-78.51%-564.32%-1328.09%
Upgrade
Free Cash Flow Margin
16.57%9.50%-6.39%-14.58%-5.08%-86.63%
Upgrade
EBITDA
121,709120,45567,08231,793-54,055-52,751
Upgrade
EBITDA Margin
33.48%33.91%18.07%14.08%-88.01%-77.68%
Upgrade
D&A For EBITDA
38,55935,66440,39440,95744,98744,987
Upgrade
EBIT
83,15084,79126,688-9,164-99,042-97,738
Upgrade
EBIT Margin
22.87%23.87%7.19%-4.06%-161.25%-143.93%
Upgrade
Effective Tax Rate
0.90%6.80%0.13%---
Upgrade
Advertising Expenses
-3,3903,8641,937662.821,182
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.