IDX:BWPT Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,761,296	4,302,676	4,204,612	4,574,124	2,938,338
Revenue Growth (YoY)	33.90%	2.33%	-8.08%	55.67%	33.64%
Cost of Revenue	4,154,638	3,047,251	3,133,695	3,507,182	2,313,816
Gross Profit	1,606,658	1,255,425	1,070,917	1,066,942	624,522
Selling, General & Admin	400,963	327,918	353,680	370,349	346,641
Operating Expenses	400,963	327,918	353,680	370,349	346,641
Operating Income	1,205,695	927,507	717,237	696,593	277,881
Interest Expense	-425,283	-479,195	-564,138	-581,611	-715,693
Interest & Investment Income	2,992	3,549	6,936	6,708	6,893
Currency Exchange Gain (Loss)	-77	-596	252	-38	-57
Other Non Operating Income (Expenses)	-8,733	14,817	-66,011	-16,310	-42,016
EBT Excluding Unusual Items	774,594	466,082	94,276	105,342	-472,992
Gain (Loss) on Sale of Assets	1,247	24	-218,429	-220,272	-1,597,267
Other Unusual Items	-	-	-	-	143,364
Pretax Income	775,841	466,106	-124,153	-114,930	-1,926,895
Income Tax Expense	396,734	193,974	-284,123	-127,565	-509,601
Earnings From Continuing Operations	379,107	272,132	159,970	12,635	-1,417,294
Minority Interest in Earnings	-17,387	-11,922	17,055	4,843	13,827
Net Income	361,720	260,210	177,025	17,478	-1,403,467
Net Income to Common	361,720	260,210	177,025	17,478	-1,403,467
Net Income Growth	39.01%	46.99%	912.85%	-	-
Shares Outstanding (Basic)	31,122	31,122	31,177	31,386	31,525
Shares Outstanding (Diluted)	31,122	31,122	31,177	31,386	31,525
Shares Change (YoY)	-	-0.17%	-0.67%	-0.44%	-
EPS (Basic)	11.62	8.36	5.68	0.56	-44.52
EPS (Diluted)	11.62	8.36	5.68	0.56	-44.52
EPS Growth	39.01%	47.25%	919.64%	-	-
Free Cash Flow	1,002,507	586,595	331,575	293,271	145,508
Free Cash Flow Per Share	32.21	18.85	10.63	9.34	4.62
Gross Margin	27.89%	29.18%	25.47%	23.33%	21.25%
Operating Margin	20.93%	21.56%	17.06%	15.23%	9.46%
Profit Margin	6.28%	6.05%	4.21%	0.38%	-47.76%
Free Cash Flow Margin	17.40%	13.63%	7.89%	6.41%	4.95%
EBITDA	1,355,488	1,073,634	1,107,837	1,116,898	797,706
EBITDA Margin	23.53%	24.95%	26.35%	24.42%	27.15%
D&A For EBITDA	149,793	146,127	390,600	420,305	519,825
EBIT	1,205,695	927,507	717,237	696,593	277,881
EBIT Margin	20.93%	21.56%	17.06%	15.23%	9.46%
Effective Tax Rate	51.14%	41.62%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.