PT Eagle High Plantations Tbk (IDX:BWPT)
Indonesia
· Delayed Price · Currency is IDR 60.00
0.00 (0.00%)
May 9, 2025, 4:13 PM WIB
IDX:BWPT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,638,922 | 4,302,676 | 4,204,612 | 4,574,124 | 2,938,338 | 2,198,666 | Upgrade
|
| Revenue Growth (YoY) | 13.09% | 2.33% | -8.08% | 55.67% | 33.64% | -12.50% | Upgrade
|
| Cost of Revenue | 3,281,926 | 3,047,251 | 3,133,695 | 3,507,182 | 2,313,816 | 2,155,759 | Upgrade
|
| Gross Profit | 1,356,996 | 1,255,425 | 1,070,917 | 1,066,942 | 624,522 | 42,907 | Upgrade
|
| Selling, General & Admin | 316,271 | 327,918 | 353,680 | 370,349 | 346,641 | 342,592 | Upgrade
|
| Operating Expenses | 316,271 | 327,918 | 353,680 | 370,349 | 346,641 | 342,592 | Upgrade
|
| Operating Income | 1,040,725 | 927,507 | 717,237 | 696,593 | 277,881 | -299,685 | Upgrade
|
| Interest Expense | -457,541 | -479,195 | -564,138 | -581,611 | -715,693 | -907,156 | Upgrade
|
| Interest & Investment Income | 3,728 | 3,549 | 6,936 | 6,708 | 6,893 | 7,652 | Upgrade
|
| Currency Exchange Gain (Loss) | -591 | -596 | 252 | -38 | -57 | -447 | Upgrade
|
| Other Non Operating Income (Expenses) | -17,176 | 14,841 | -66,011 | -16,310 | -42,016 | -45,477 | Upgrade
|
| EBT Excluding Unusual Items | 569,145 | 466,106 | 94,276 | 105,342 | -472,992 | -1,245,113 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -218,429 | -220,272 | -1,597,267 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 143,364 | 95,053 | Upgrade
|
| Pretax Income | 569,145 | 466,106 | -124,153 | -114,930 | -1,926,895 | -1,150,060 | Upgrade
|
| Income Tax Expense | 271,886 | 193,974 | -284,123 | -127,565 | -509,601 | -41,671 | Upgrade
|
| Earnings From Continuing Operations | 297,259 | 272,132 | 159,970 | 12,635 | -1,417,294 | -1,108,389 | Upgrade
|
| Minority Interest in Earnings | -15,798 | -11,922 | 17,055 | 4,843 | 13,827 | 27,288 | Upgrade
|
| Net Income | 281,461 | 260,210 | 177,025 | 17,478 | -1,403,467 | -1,081,101 | Upgrade
|
| Net Income to Common | 281,461 | 260,210 | 177,025 | 17,478 | -1,403,467 | -1,081,101 | Upgrade
|
| Net Income Growth | 36.47% | 46.99% | 912.85% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 31,022 | 31,122 | 31,177 | 31,386 | 31,525 | 31,525 | Upgrade
|
| Shares Outstanding (Diluted) | 31,022 | 31,122 | 31,177 | 31,386 | 31,525 | 31,525 | Upgrade
|
| Shares Change (YoY) | -0.50% | -0.17% | -0.67% | -0.44% | - | - | Upgrade
|
| EPS (Basic) | 9.07 | 8.36 | 5.68 | 0.56 | -44.52 | -34.29 | Upgrade
|
| EPS (Diluted) | 9.07 | 8.36 | 5.68 | 0.56 | -44.52 | -34.29 | Upgrade
|
| EPS Growth | 37.15% | 47.25% | 919.64% | - | - | - | Upgrade
|
| Free Cash Flow | 657,526 | 708,691 | 331,575 | 293,271 | 145,508 | 153,418 | Upgrade
|
| Free Cash Flow Per Share | 21.20 | 22.77 | 10.63 | 9.34 | 4.62 | 4.87 | Upgrade
|
| Gross Margin | 29.25% | 29.18% | 25.47% | 23.33% | 21.25% | 1.95% | Upgrade
|
| Operating Margin | 22.43% | 21.56% | 17.06% | 15.23% | 9.46% | -13.63% | Upgrade
|
| Profit Margin | 6.07% | 6.05% | 4.21% | 0.38% | -47.76% | -49.17% | Upgrade
|
| Free Cash Flow Margin | 14.17% | 16.47% | 7.89% | 6.41% | 4.95% | 6.98% | Upgrade
|
| EBITDA | 1,509,178 | 1,380,685 | 1,107,837 | 1,116,898 | 797,706 | 350,133 | Upgrade
|
| EBITDA Margin | 32.53% | 32.09% | 26.35% | 24.42% | 27.15% | 15.93% | Upgrade
|
| D&A For EBITDA | 468,453 | 453,178 | 390,600 | 420,305 | 519,825 | 649,818 | Upgrade
|
| EBIT | 1,040,725 | 927,507 | 717,237 | 696,593 | 277,881 | -299,685 | Upgrade
|
| EBIT Margin | 22.43% | 21.56% | 17.06% | 15.23% | 9.46% | -13.63% | Upgrade
|
| Effective Tax Rate | 47.77% | 41.62% | - | - | - | - | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.