PT Campina Ice Cream Industry, Tbk. (IDX:CAMP)
Indonesia · Delayed Price · Currency is IDR 173.00
+3.00 (1.76%)
Sep 2, 2026, 1:35 PM WIB
IDX:CAMP Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,000,450 | 1,271,160 | 1,506,560 | 2,365,770 | 1,800,810 | 1,706,650 | |
Market Cap Growth | -19.05% | -15.63% | -36.32% | 31.37% | 5.52% | -3.97% |
Enterprise Value | 818,278 | 1,109,265 | 1,354,864 | 1,862,510 | 1,308,436 | 1,123,393 |
Last Close Price | 170.00 | 216.00 | 256.00 | 382.86 | 276.25 | 234.70 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.14 | 17.00 | 15.51 | 18.57 | 14.85 | 17.19 |
PS Ratio | 0.85 | 1.08 | 1.30 | 2.08 | 1.60 | 1.68 |
PB Ratio | 0.98 | 1.26 | 1.61 | 2.48 | 1.91 | 1.66 |
P/TBV Ratio | 0.98 | 1.26 | 1.61 | 2.48 | 1.92 | 1.67 |
P/FCF Ratio | 27.71 | 552.13 | 73.39 | 50.05 | 17.70 | 9.87 |
P/OCF Ratio | 7.77 | 12.67 | 13.41 | 11.74 | 10.10 | 7.99 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.70 | 0.95 | 1.17 | 1.64 | 1.16 | 1.10 |
EV/EBITDA Ratio | 5.29 | 6.93 | 7.37 | 8.68 | 6.05 | 6.07 |
EV/EBIT Ratio | 12.28 | 14.17 | 12.57 | 13.07 | 8.88 | 9.74 |
EV/FCF Ratio | 22.67 | 481.81 | 66.00 | 39.40 | 12.86 | 6.50 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.18 | -0.15 | -0.16 | -0.26 | -0.54 | -0.59 |
Net Debt / EBITDA Ratio | -1.20 | -0.96 | -0.82 | -1.15 | -2.34 | -3.30 |
Net Debt / FCF Ratio | -5.05 | -66.55 | -7.35 | -5.24 | -4.98 | -3.53 |
Asset Turnover | 1.03 | 1.04 | 1.07 | 1.05 | 1.02 | 0.91 |
Inventory Turnover | 4.06 | 3.97 | 3.95 | 3.83 | 3.99 | 3.53 |
Quick Ratio | 4.04 | 3.64 | 3.43 | 4.81 | 8.76 | 11.24 |
Current Ratio | 5.63 | 5.03 | 5.05 | 6.43 | 10.67 | 13.31 |
Return on Equity (ROE) | 7.71% | 7.70% | 10.29% | 13.46% | 12.32% | 9.99% |
Return on Assets (ROA) | 3.67% | 4.33% | 6.20% | 8.24% | 8.29% | 6.46% |
Return on Invested Capital (ROIC) | 6.20% | 7.61% | 11.36% | 19.84% | 27.28% | 20.37% |
Return on Capital Employed (ROCE) | 6.10% | 7.30% | 10.90% | 14.10% | 14.70% | 10.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.59% | 5.88% | 6.45% | 5.39% | 6.73% | 5.82% |
FCF Yield | 3.61% | 0.18% | 1.36% | 2.00% | 5.65% | 10.13% |
Dividend Yield | 11.70% | - | - | - | 7.24% | 14.91% |
Payout Ratio | - | - | 121.20% | 92.37% | 169.87% | 41.49% |
Buyback Yield / Dilution | 0.34% | 0.05% | 0.01% | 0.01% | -0.02% | 0.06% |
Total Shareholder Return | 12.04% | 0.05% | 0.01% | 0.01% | 7.22% | 14.97% |