IDX:CAMP Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	965,140	1,271,160	1,506,560	2,365,770	1,800,810	1,706,650
Market Cap Growth	-13.68%	-15.63%	-36.32%	31.37%	5.52%	-3.97%
Enterprise Value	817,674	1,109,265	1,354,864	1,862,510	1,308,436	1,123,393
Last Close Price	164.00	216.00	256.00	382.86	276.25	234.70
PE Ratio	12.69	17.00	15.51	18.57	14.85	17.19
PS Ratio	0.82	1.08	1.30	2.08	1.60	1.68
PB Ratio	0.95	1.26	1.61	2.48	1.91	1.66
P/TBV Ratio	0.95	1.26	1.61	2.48	1.92	1.67
P/FCF Ratio	37.40	552.13	73.39	50.05	17.70	9.87
P/OCF Ratio	8.46	12.67	13.41	11.74	10.10	7.99
EV/Sales Ratio	0.70	0.95	1.17	1.64	1.16	1.10
EV/EBITDA Ratio	4.93	6.93	7.37	8.68	6.05	6.07
EV/EBIT Ratio	10.22	14.17	12.57	13.07	8.88	9.74
EV/FCF Ratio	31.68	481.81	66.00	39.40	12.86	6.50
Net Debt / Equity Ratio	-0.15	-0.15	-0.16	-0.26	-0.54	-0.59
Net Debt / EBITDA Ratio	-0.90	-0.96	-0.82	-1.15	-2.34	-3.30
Net Debt / FCF Ratio	-5.71	-66.55	-7.35	-5.24	-4.98	-3.53
Asset Turnover	-	1.04	1.07	1.05	1.02	0.91
Inventory Turnover	-	3.97	3.95	3.83	3.99	3.53
Quick Ratio	3.12	3.64	3.43	4.81	8.76	11.24
Current Ratio	4.44	5.03	5.05	6.43	10.67	13.31
Return on Equity (ROE)	7.82%	7.70%	10.29%	13.46%	12.32%	9.99%
Return on Assets (ROA)	-	4.33%	6.20%	8.24%	8.29%	6.46%
Return on Invested Capital (ROIC)	7.43%	7.61%	11.36%	19.84%	27.28%	20.37%
Return on Capital Employed (ROCE)	7.40%	7.30%	10.90%	14.10%	14.70%	10.70%
Earnings Yield	7.89%	5.88%	6.45%	5.39%	6.73%	5.82%
FCF Yield	2.67%	0.18%	1.36%	2.00%	5.65%	10.13%
Dividend Yield	-	-	-	-	7.24%	14.91%
Payout Ratio	-	-	121.20%	92.37%	169.87%	41.49%
Buyback Yield / Dilution	-0.34%	0.05%	0.01%	0.01%	-0.02%	0.06%
Total Shareholder Return	-0.34%	0.05%	0.01%	0.01%	7.22%	14.97%