PT Cardig Aero Services Tbk (IDX:CASS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,950.00
+10.00 (0.52%)
Apr 25, 2025, 3:49 PM WIB

IDX:CASS Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,738,4872,199,2171,725,4911,407,3961,222,921
Upgrade
Revenue Growth (YoY)
24.52%27.46%22.60%15.09%-44.27%
Upgrade
Cost of Revenue
1,904,5681,610,1931,271,7401,078,9261,090,025
Upgrade
Gross Profit
833,919589,024453,751328,470132,896
Upgrade
Selling, General & Admin
42,85940,47241,58288,868103,863
Upgrade
Other Operating Expenses
-57,59225,22652,48963,82027,129
Upgrade
Operating Expenses
-14,73365,69894,071152,688130,992
Upgrade
Operating Income
848,652523,326359,680175,7821,904
Upgrade
Interest Expense
-17,472-12,663-16,300-29,027-41,335
Upgrade
Interest & Investment Income
57,47162,12461,02066,10162,216
Upgrade
Currency Exchange Gain (Loss)
12,857-6,82514,053-5387,378
Upgrade
EBT Excluding Unusual Items
901,508565,962418,453212,31830,163
Upgrade
Gain (Loss) on Sale of Assets
---1,867564-877
Upgrade
Other Unusual Items
-----32,905
Upgrade
Pretax Income
901,508565,962416,586212,882-3,619
Upgrade
Income Tax Expense
188,955135,919109,63570,74756,806
Upgrade
Earnings From Continuing Operations
712,553430,043306,951142,135-60,425
Upgrade
Earnings From Discontinued Operations
1,596-3,052-17,153--
Upgrade
Net Income to Company
714,149426,991289,798142,135-60,425
Upgrade
Minority Interest in Earnings
-338,571-217,793-163,153-108,387-27,722
Upgrade
Net Income
375,578209,198126,64533,748-88,147
Upgrade
Net Income to Common
375,578209,198126,64533,748-88,147
Upgrade
Net Income Growth
79.53%65.19%275.27%--
Upgrade
Shares Outstanding (Basic)
2,0872,0872,0872,0872,087
Upgrade
Shares Outstanding (Diluted)
2,0872,0872,0872,0872,087
Upgrade
EPS (Basic)
179.97100.2460.6816.17-42.24
Upgrade
EPS (Diluted)
179.97100.0060.6816.00-42.24
Upgrade
EPS Growth
79.97%64.79%279.28%--
Upgrade
Free Cash Flow
762,542314,089269,497311,973229,918
Upgrade
Free Cash Flow Per Share
365.39150.50129.13149.49110.17
Upgrade
Gross Margin
30.45%26.78%26.30%23.34%10.87%
Upgrade
Operating Margin
30.99%23.80%20.84%12.49%0.16%
Upgrade
Profit Margin
13.71%9.51%7.34%2.40%-7.21%
Upgrade
Free Cash Flow Margin
27.84%14.28%15.62%22.17%18.80%
Upgrade
EBITDA
918,442588,033420,312235,23663,151
Upgrade
EBITDA Margin
33.54%26.74%24.36%16.71%5.16%
Upgrade
D&A For EBITDA
69,79064,70760,63259,45461,247
Upgrade
EBIT
848,652523,326359,680175,7821,904
Upgrade
EBIT Margin
30.99%23.80%20.84%12.49%0.16%
Upgrade
Effective Tax Rate
20.96%24.02%26.32%33.23%-
Upgrade
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.