PT Bangun Kosambi Sukses Tbk (IDX:CBDK)
3,810.00
-20.00 (-0.52%)
Sep 2, 2026, 2:13 PM WIB
IDX:CBDK Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,612,955 | 49,603,264 | - | - | - | - | |
Market Cap Growth | -40.89% | - | - | - | - | - |
Enterprise Value | 21,308,531 | 48,569,201 | - | - | - | - |
Last Close Price | 3830.00 | 8738.36 | - | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.57 | 36.36 | - | - | - | - |
Forward PE | - | 40.14 | - | - | - | - |
PS Ratio | 6.16 | 19.81 | - | - | - | - |
PB Ratio | 1.60 | 4.14 | - | - | - | - |
P/TBV Ratio | 2.05 | 5.50 | - | - | - | - |
P/FCF Ratio | - | 89.30 | - | - | - | - |
P/OCF Ratio | 121.14 | 68.96 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.07 | 19.40 | - | - | - | - |
EV/EBITDA Ratio | 8.20 | 33.84 | - | - | - | - |
EV/EBIT Ratio | 8.42 | 33.92 | - | - | - | - |
EV/FCF Ratio | - | 87.43 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.04 | 0.04 | 0.05 | 9.98 |
Debt / EBITDA Ratio | 0.08 | 0.17 | 0.32 | 0.41 | 1.49 | 501.23 |
Debt / FCF Ratio | - | 0.45 | 0.22 | 0.33 | 0.65 | - |
Net Debt / Equity Ratio | -0.24 | -0.24 | -0.37 | 0.00 | -0.13 | 8.47 |
Net Debt / EBITDA Ratio | -1.22 | -2.00 | -2.78 | 0.04 | -3.76 | 425.52 |
Net Debt / FCF Ratio | 55.01 | -5.17 | -1.93 | 0.03 | -1.61 | -41.64 |
Asset Turnover | 0.16 | 0.12 | 0.12 | 0.12 | 0.04 | 0.02 |
Inventory Turnover | 0.11 | 0.12 | 0.14 | 0.14 | 0.04 | 0.04 |
Quick Ratio | 0.45 | 0.34 | 0.40 | 0.30 | 0.25 | 0.13 |
Current Ratio | 1.51 | 1.20 | 1.25 | 1.51 | 1.64 | 0.45 |
Return on Equity (ROE) | 20.88% | 14.45% | 13.69% | 10.75% | 7.67% | 12.96% |
Return on Assets (ROA) | 7.24% | 4.18% | 3.73% | 2.90% | 1.10% | 0.06% |
Return on Invested Capital (ROIC) | 23.54% | 18.00% | 16.16% | 10.56% | 4.90% | 0.30% |
Return on Capital Employed (ROCE) | 17.40% | 10.70% | 10.20% | 7.10% | 2.50% | 0.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.71% | 2.75% | - | - | - | - |
FCF Yield | -0.27% | 1.12% | - | - | - | - |
Payout Ratio | - | 2.08% | 38.99% | 112.35% | - | 662.67% |
Buyback Yield / Dilution | -5.55% | -10.75% | - | -49.20% | -36.79% | - |
Total Shareholder Return | -5.42% | -10.75% | - | -49.20% | -36.79% | - |