IDX:CBRE Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Sep '25 Sep 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	1,806,151	86,223	226,902	-	-	-	Upgrade
Market Cap Growth	-23.53%	-62.00%	-	-	-	-	Upgrade
Enterprise Value	1,980,538	263,932	199,864	-	-	-	Upgrade
Last Close Price	398.00	19.00	50.00	-	-	-	Upgrade
PE Ratio	-	-	250.87	-	-	-	Upgrade
PS Ratio	26.27	1.39	5.31	-	-	-	Upgrade
PB Ratio	15.25	0.74	1.35	-	-	-	Upgrade
P/TBV Ratio	15.25	0.74	1.35	-	-	-	Upgrade
P/OCF Ratio	233.67	12.85	57.00	-	-	-	Upgrade
EV/Sales Ratio	28.80	4.25	4.68	-	-	-	Upgrade
EV/EBITDA Ratio	-	-	26.24	-	-	-	Upgrade
EV/EBIT Ratio	-	-	66.74	-	-	-	Upgrade
Debt / Equity Ratio	1.52	1.49	1.02	0.31	62.28	-117.34	Upgrade
Debt / EBITDA Ratio	-	-	13.37	1.82	20.53	18.62	Upgrade
Debt / FCF Ratio	-	-	-	92.59	-	-	Upgrade
Asset Turnover	0.20	0.18	0.18	0.30	0.10	0.09	Upgrade
Quick Ratio	0.18	0.16	6.10	0.29	0.04	0.88	Upgrade
Current Ratio	0.34	0.29	6.34	0.47	0.04	0.97	Upgrade
Return on Equity (ROE)	-36.16%	-36.15%	0.70%	16.19%	1441.34%	-	Upgrade
Return on Assets (ROA)	-5.33%	-5.29%	0.78%	5.47%	0.17%	-0.48%	Upgrade
Return on Capital (ROIC)	-5.78%	-5.74%	0.81%	5.83%	0.18%	-0.53%	Upgrade
Return on Capital Employed (ROCE)	-	-	0.90%	8.30%	19.60%	-	Upgrade
Earnings Yield	-2.89%	-59.92%	0.40%	-	-	-	Upgrade
FCF Yield	-0.40%	-198.89%	-22.07%	-	-	-	Upgrade
Buyback Yield / Dilution	-0.54%	-0.36%	-106.41%	-338.14%	86.84%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.