IDX:CHEK Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	203,053	201,306	154,792	129,098	117,468
Revenue Growth (YoY)	27.38%	30.05%	19.90%	9.90%	-
Cost of Revenue	127,784	128,324	96,746	83,141	76,290
Gross Profit	75,268	72,982	58,046	45,956	41,178
Selling, General & Admin	55,415	51,811	38,167	33,563	27,836
Other Operating Expenses	1,842	1,842	515.71	277.27	120.65
Operating Expenses	57,257	53,652	38,683	33,840	27,957
Operating Income	18,012	19,330	19,363	12,117	13,221
Interest Expense	-597.08	-315.82	-258.55	-32.73	-0.15
Interest & Investment Income	1,422	1,169	183.57	260.67	331.56
Currency Exchange Gain (Loss)	-1,509	-1,509	261.69	-514.78	626.84
Other Non Operating Income (Expenses)	-289.95	-269.37	-268.98	5,542	-47.41
EBT Excluding Unusual Items	17,038	18,405	19,281	17,371	14,132
Gain (Loss) on Sale of Assets	-	-	5.59	169.2	2,627
Pretax Income	17,038	18,405	19,287	17,540	16,759
Income Tax Expense	4,382	4,382	4,112	3,950	3,723
Net Income	12,656	14,023	15,175	13,591	13,035
Net Income to Common	12,656	14,023	15,175	13,591	13,035
Net Income Growth	-29.53%	-7.59%	11.65%	4.26%	-
Shares Outstanding (Basic)	4,113	4,113	2,512	2,512	2,512
Shares Outstanding (Diluted)	4,113	4,113	2,512	2,512	2,512
Shares Change (YoY)	-	63.77%	-	-	-
EPS (Basic)	3.08	3.41	6.04	5.41	5.19
EPS (Diluted)	3.08	3.41	6.04	5.41	5.19
EPS Growth	-	-43.57%	11.65%	4.26%	-
Free Cash Flow	-73,044	-71,369	-1,934	3,330	534.23
Free Cash Flow Per Share	-17.76	-17.35	-0.77	1.33	0.21
Gross Margin	37.07%	36.25%	37.50%	35.60%	35.05%
Operating Margin	8.87%	9.60%	12.51%	9.39%	11.25%
Profit Margin	6.23%	6.97%	9.80%	10.53%	11.10%
Free Cash Flow Margin	-35.97%	-35.45%	-1.25%	2.58%	0.46%
EBITDA	30,330	32,643	26,972	17,460	18,775
EBITDA Margin	14.94%	16.21%	17.42%	13.53%	15.98%
D&A For EBITDA	12,318	13,313	7,609	5,343	5,553
EBIT	18,012	19,330	19,363	12,117	13,221
EBIT Margin	8.87%	9.60%	12.51%	9.39%	11.25%
Effective Tax Rate	25.72%	23.81%	21.32%	22.52%	22.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.