PT Pelita Teknologi Global Tbk (IDX:CHIP)
900.00
0.00 (0.00%)
Aug 12, 2026, 4:12 PM WIB
IDX:CHIP Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 156,479 | 136,849 | 197,222 | 327,049 | 147,383 | 66,456 | |
Revenue Growth | -5.50% | -30.61% | -39.70% | 121.90% | 121.77% | - |
Cost of Revenue | 138,685 | 120,175 | 176,483 | 298,014 | 126,566 | 56,268 |
Gross Profit | 17,794 | 16,674 | 20,739 | 29,035 | 20,817 | 10,189 |
Selling, General & Admin | 7,174 | 7,157 | 7,340 | 10,362 | 4,606 | 2,335 |
Other Operating Expenses | 111.69 | 352.12 | -579.11 | 761.59 | 514.8 | 177.31 |
Operating Expenses | 7,286 | 7,509 | 6,761 | 11,124 | 5,121 | 2,513 |
Operating Income | 10,508 | 9,165 | 13,979 | 17,911 | 15,696 | 7,676 |
Interest Expense | -3,246 | -2,777 | -2,291 | -2,060 | -3,211 | -1,084 |
Currency Exchange Gain (Loss) | 737.41 | 272.29 | 338.49 | -0.71 | -63.97 | 0.75 |
Other Non Operating Income (Expenses) | -47.37 | -50.56 | -54.68 | -25.72 | -15.01 | -5.59 |
Pretax Income | 7,952 | 6,609 | 11,971 | 15,824 | 12,406 | 6,587 |
Income Tax Expense | 2,044 | 1,985 | 3,852 | 3,518 | 3,091 | 1,530 |
Net Income | 5,909 | 4,624 | 8,119 | 12,306 | 9,315 | 5,057 |
Net Income to Common | 5,909 | 4,624 | 8,119 | 12,306 | 9,315 | 5,057 |
Net Income Growth | -0.50% | -43.05% | -34.02% | 32.11% | 84.20% | - |
Shares Outstanding (Basic) | 806 | 806 | 806 | 806 | 606 | 26 |
Shares Outstanding (Diluted) | 806 | 806 | 806 | 806 | 606 | 26 |
Shares Change | - | - | - | 33.00% | 2255.59% | 329.55% |
EPS (Basic) | 7.33 | 5.74 | 10.07 | 15.27 | 15.37 | 196.58 |
EPS (Diluted) | 7.33 | 5.74 | 10.07 | 15.27 | 15.37 | 196.58 |
EPS Growth | -0.50% | -43.05% | -34.02% | -0.68% | -92.18% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,088 | -2,135 | -10,226 | 17,639 | -23,090 | -4,212 |
Free Cash Flow Per Share | 6.31 | -2.65 | -12.69 | 21.89 | -38.10 | -163.72 |
Dividend Per Share | - | - | 2.010 | 3.050 | 2.310 | - |
Dividend Growth | - | - | -34.10% | 32.04% | - | - |
Gross Margin | 11.37% | 12.19% | 10.52% | 8.88% | 14.12% | 15.33% |
Operating Margin | 6.71% | 6.70% | 7.09% | 5.48% | 10.65% | 11.55% |
Profit Margin | 3.78% | 3.38% | 4.12% | 3.76% | 6.32% | 7.61% |
Free Cash Flow Margin | 3.25% | -1.56% | -5.18% | 5.39% | -15.67% | -6.34% |
EBITDA | 18,535 | 17,769 | 19,845 | 21,725 | 18,106 | 7,752 |
EBITDA Margin | 11.85% | 12.98% | 10.06% | 6.64% | 12.29% | 11.67% |
D&A For EBITDA | 8,027 | 8,604 | 5,866 | 3,814 | 2,410 | 76.05 |
EBIT | 10,508 | 9,165 | 13,979 | 17,911 | 15,696 | 7,676 |
EBIT Margin | 6.71% | 6.70% | 7.09% | 5.48% | 10.65% | 11.55% |
Effective Tax Rate | 25.70% | 30.04% | 32.18% | 22.23% | 24.91% | 23.23% |