CHIP Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '24 Nov 12, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,128,400	1,829,620	-	-	-
Enterprise Value	1,149,822	1,836,267	-	-	-
Last Close Price	1400.00	2266.39	-	-	-
PE Ratio	220.73	148.44	-	-	-
PS Ratio	5.57	5.59	-	-	-
PB Ratio	18.04	30.62	-	-	-
P/TBV Ratio	20.88	30.62	-	-	-
P/FCF Ratio	-	103.72	-	-	-
P/OCF Ratio	684.98	78.70	-	-	-
EV/Sales Ratio	5.68	5.61	-	-	-
EV/EBITDA Ratio	70.85	84.52	-	-	-
EV/EBIT Ratio	171.62	102.52	-	-	-
EV/FCF Ratio	-143.28	104.10	-	-	-
Debt / Equity Ratio	0.59	0.54	2.08	2.32	-1.82
Debt / EBITDA Ratio	2.26	1.27	2.06	1.84	-
Debt / FCF Ratio	-	1.84	-	-	-
Asset Turnover	1.84	3.62	2.90	3.73	-
Inventory Turnover	4.66	13.01	8.02	-	-
Quick Ratio	1.61	1.72	0.67	0.28	0.01
Current Ratio	2.96	2.62	1.54	1.02	0.01
Return on Equity (ROE)	8.35%	30.92%	70.73%	170.50%	-
Return on Assets (ROA)	3.81%	12.39%	19.28%	26.96%	-
Return on Capital (ROIC)	4.29%	14.60%	23.74%	43.53%	-
Earnings Yield	0.45%	0.67%	-	-	-
FCF Yield	-0.71%	0.96%	-	-	-
Dividend Yield	0.22%	0.13%	-	-	-
Payout Ratio	36.42%	15.13%	-	-	-
Buyback Yield / Dilution	11.04%	-33.00%	-2255.59%	-329.55%	-
Total Shareholder Return	11.26%	-32.87%	-2255.59%	-329.55%	-

Source: S&P Capital IQ. Standard template. Financial Sources.