PT Cita Mineral Investindo Tbk (IDX:CITA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,900.00
-50.00 (-1.27%)
Aug 8, 2025, 3:31 PM WIB

Satixfy Communications Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
2,469,6662,386,9693,292,7165,694,0174,578,4144,344,699
Upgrade
Revenue Growth (YoY)
-9.29%-27.51%-42.17%24.37%5.38%11.55%
Upgrade
Cost of Revenue
1,487,1441,448,3212,182,8123,381,6632,591,8522,188,574
Upgrade
Gross Profit
982,522938,6481,109,9042,312,3541,986,5612,156,126
Upgrade
Selling, General & Admin
356,237503,306857,3602,041,0741,642,2641,454,188
Upgrade
Operating Expenses
356,237503,306857,3602,041,0741,642,2641,454,188
Upgrade
Operating Income
626,285435,342252,544271,280344,297701,937
Upgrade
Interest Expense
--6,623-15,762-10.23-1,848-15,174
Upgrade
Interest & Investment Income
64,83136,8169,5426,6263,01910,286
Upgrade
Earnings From Equity Investments
2,714,3932,101,562638,479684,294281,230106,056
Upgrade
Currency Exchange Gain (Loss)
14,93334,207-20,85072,220633.2923,345
Upgrade
Other Non Operating Income (Expenses)
16,1864,780-80,7034,02813,27715,251
Upgrade
EBT Excluding Unusual Items
3,436,6282,606,084783,2501,038,438640,610841,700
Upgrade
Gain (Loss) on Sale of Assets
-926.15326.62-7,4822,28128,703181.7
Upgrade
Pretax Income
3,435,7012,606,411775,7681,040,719669,312841,882
Upgrade
Income Tax Expense
159,752116,85957,16490,172100,967191,961
Upgrade
Earnings From Continuing Operations
3,275,9492,489,552718,605950,547568,345649,921
Upgrade
Minority Interest in Earnings
50.9756.5443.8719.29.0817.28
Upgrade
Net Income
3,276,0002,489,609718,649950,567568,354649,939
Upgrade
Net Income to Common
3,276,0002,489,609718,649950,567568,354649,939
Upgrade
Net Income Growth
172.13%246.43%-24.40%67.25%-12.55%-1.19%
Upgrade
Shares Outstanding (Basic)
3,9643,9603,9603,9603,9603,878
Upgrade
Shares Outstanding (Diluted)
3,9643,9603,9603,9603,9603,878
Upgrade
Shares Change (YoY)
0.16%---2.12%15.05%
Upgrade
EPS (Basic)
826.40628.63181.46240.02143.51167.59
Upgrade
EPS (Diluted)
826.40628.63181.46240.02143.51167.59
Upgrade
EPS Growth
171.70%246.43%-24.40%67.25%-14.37%-14.12%
Upgrade
Free Cash Flow
367,900172,313-57,054467,332371,136339,122
Upgrade
Free Cash Flow Per Share
92.8143.51-14.41118.0093.7187.44
Upgrade
Dividend Per Share
328.000328.000117.00010.00055.00091.000
Upgrade
Dividend Growth
180.34%180.34%1070.00%-81.82%-39.56%-2.15%
Upgrade
Gross Margin
39.78%39.32%33.71%40.61%43.39%49.63%
Upgrade
Operating Margin
25.36%18.24%7.67%4.76%7.52%16.16%
Upgrade
Profit Margin
132.65%104.30%21.82%16.69%12.41%14.96%
Upgrade
Free Cash Flow Margin
14.90%7.22%-1.73%8.21%8.11%7.80%
Upgrade
EBITDA
719,931529,964351,499380,885457,850815,832
Upgrade
EBITDA Margin
29.15%22.20%10.67%6.69%10.00%18.78%
Upgrade
D&A For EBITDA
93,64694,62298,955109,604113,552113,894
Upgrade
EBIT
626,285435,342252,544271,280344,297701,937
Upgrade
EBIT Margin
25.36%18.24%7.67%4.76%7.52%16.16%
Upgrade
Effective Tax Rate
4.65%4.48%7.37%8.66%15.09%22.80%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.