PT Sariguna Primatirta Tbk (IDX:CLEO)

IDX:CLEO Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	16,385,183	18,836,980	8,491,591	6,637,793	5,621,194	5,996,750
Market Cap Growth	121.83%	121.83%	27.93%	18.09%	-6.26%	-1.04%
Enterprise Value	16,845,396	19,301,387	8,772,511	6,938,359	5,765,152	6,286,493
Last Close Price	685.00	784.82	352.40	274.66	232.10	244.18
PE Ratio	35.23	40.50	26.21	33.96	31.11	45.17
PS Ratio	6.08	6.99	4.06	3.97	5.09	6.17
PB Ratio	8.49	9.76	5.61	5.49	5.61	6.70
P/TBV Ratio	8.74	10.05	5.78	5.49	5.61	6.70
P/FCF Ratio	-	-	68.56	-	38.30	110.09
P/OCF Ratio	29.62	34.06	17.41	26.05	24.15	26.43
EV/Sales Ratio	6.25	7.16	4.20	4.14	5.22	6.46
EV/EBITDA Ratio	19.39	23.01	14.77	16.10	16.40	21.34
EV/EBIT Ratio	25.53	29.25	19.64	22.98	22.04	29.51
EV/FCF Ratio	-595.12	-	70.83	-	39.28	115.41
Debt / Equity Ratio	0.24	0.24	0.35	0.32	0.17	0.29
Debt / EBITDA Ratio	0.52	0.52	0.84	0.89	0.47	0.86
Debt / FCF Ratio	-	-	4.23	-	1.13	4.70
Asset Turnover	1.09	1.09	1.02	1.07	0.83	0.76
Inventory Turnover	4.45	4.45	4.38	5.03	5.41	5.62
Quick Ratio	0.38	0.38	0.66	0.33	0.71	0.97
Current Ratio	1.20	1.20	1.21	1.19	1.53	1.72
Return on Equity (ROE)	27.52%	27.52%	23.80%	17.68%	19.06%	15.99%
Return on Assets (ROA)	16.63%	16.63%	13.66%	12.03%	12.30%	10.42%
Return on Capital (ROIC)	18.66%	18.66%	15.35%	13.65%	14.11%	12.08%
Return on Capital Employed (ROCE)	28.90%	28.90%	24.10%	19.60%	22.40%	18.30%
Earnings Yield	2.84%	2.47%	3.82%	2.94%	3.21%	2.21%
FCF Yield	-0.17%	-0.15%	1.46%	-1.38%	2.61%	0.91%
Dividend Yield	0.37%	-	0.72%	0.30%	0.75%	0.51%
Payout Ratio	12.98%	12.98%	6.09%	6.12%	33.14%	-
Buyback Yield / Dilution	-	-	2.10%	-1.80%	-	-
Total Shareholder Return	0.37%	-	2.82%	-1.50%	0.75%	0.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.