PT Colorpak Indonesia Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	487,078	459,508	324,719	301,743	286,426	313,997
Market Cap Growth	50.71%	41.51%	7.61%	5.35%	-8.78%	35.76%
Enterprise Value	284,268	281,535	189,044	124,671	214,347	212,962
Last Close Price	1590.00	1500.00	950.29	794.57	709.29	728.78
PE Ratio	7.14	6.74	5.79	5.73	8.08	7.32
PS Ratio	0.50	0.47	0.36	0.37	0.35	0.38
PB Ratio	0.81	0.77	0.57	0.54	0.55	0.62
P/TBV Ratio	0.81	0.77	0.57	0.54	0.55	0.62
P/FCF Ratio	3.42	3.23	16.26	2.61	17.82	2.70
P/OCF Ratio	3.39	3.20	13.29	2.58	13.82	2.65
EV/Sales Ratio	0.29	0.29	0.21	0.16	0.26	0.25
EV/EBITDA Ratio	3.58	3.54	2.53	1.90	6.29	3.59
EV/EBIT Ratio	3.64	3.60	2.93	2.19	8.15	4.20
EV/FCF Ratio	2.00	1.98	9.47	1.08	13.34	1.83
Debt / Equity Ratio	0.09	0.09	0.11	0.12	0.18	0.25
Debt / EBITDA Ratio	0.65	0.65	0.82	1.01	2.77	2.09
Debt / FCF Ratio	0.36	0.36	3.12	0.58	5.88	1.07
Net Debt / Equity Ratio	-0.34	-0.34	-0.31	-0.36	-0.20	-0.13
Net Debt / EBITDA Ratio	-2.55	-2.55	-2.38	-3.01	-3.01	-1.13
Net Debt / FCF Ratio	-1.42	-1.42	-8.91	-1.71	-6.38	-0.58
Asset Turnover	1.19	1.19	1.16	1.05	1.08	1.18
Inventory Turnover	4.65	4.65	4.70	4.04	3.86	4.65
Quick Ratio	2.41	2.41	2.35	2.42	1.86	1.68
Current Ratio	3.17	3.17	3.23	3.17	2.73	2.46
Return on Equity (ROE)	11.63%	11.63%	9.95%	9.78%	6.89%	8.61%
Return on Assets (ROA)	5.91%	5.91%	5.10%	4.63%	2.14%	4.45%
Return on Invested Capital (ROIC)	15.44%	15.47%	13.30%	11.20%	5.41%	9.64%
Return on Capital Employed (ROCE)	12.70%	12.70%	11.00%	10.00%	4.90%	9.80%
Earnings Yield	14.00%	14.84%	17.28%	17.46%	12.37%	13.66%
FCF Yield	29.25%	31.00%	6.15%	38.37%	5.61%	36.99%
Dividend Yield	8.90%	-	14.65%	16.14%	8.65%	9.77%
Payout Ratio	62.54%	62.54%	70.01%	35.69%	61.57%	63.87%
Buyback Yield / Dilution	0.07%	0.07%	-	-	-	-
Total Shareholder Return	8.97%	0.07%	14.65%	16.14%	8.65%	9.77%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.