PT Nusantara Sejahtera Raya Tbk (IDX:CNMA)
Indonesia · Delayed Price · Currency is IDR 74.00
+2.00 (2.78%)
Oct 30, 2026, 4:14 PM WIB
IDX:CNMA Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,162,714 | 9,800,759 | 16,835,690 | 22,503,150 | - | - | |
Market Cap Growth | -35.51% | -41.79% | -25.19% | - | - | - |
Enterprise Value | 6,412,279 | 9,770,600 | 16,406,137 | 21,754,367 | - | - |
Last Close Price | 74.00 | 112.50 | 175.12 | 220.16 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.75 | 13.91 | 23.10 | 32.72 | - | - |
Forward PE | - | 11.70 | 16.18 | 17.97 | - | - |
PS Ratio | 1.08 | 1.67 | 2.95 | 4.30 | - | - |
PB Ratio | 1.49 | 2.26 | 3.66 | 4.54 | - | - |
P/TBV Ratio | 1.57 | 2.37 | 3.84 | 4.75 | - | - |
P/FCF Ratio | 6.27 | 9.02 | 22.95 | 23.08 | - | - |
P/OCF Ratio | 4.03 | 5.62 | 10.24 | 12.55 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.12 | 1.67 | 2.87 | 4.16 | - | - |
EV/EBITDA Ratio | 3.62 | 5.76 | 9.83 | 14.63 | - | - |
EV/EBIT Ratio | 6.59 | 9.30 | 15.54 | 23.49 | - | - |
EV/FCF Ratio | 6.53 | 8.99 | 22.36 | 22.31 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.39 | 0.39 | 0.36 | 0.34 | 1.25 | 0.42 |
Debt / EBITDA Ratio | 0.92 | 0.91 | 0.92 | 1.04 | 2.44 | 5.36 |
Debt / FCF Ratio | 1.65 | 1.55 | 2.29 | 1.73 | 2.76 | 4.95 |
Net Debt / Equity Ratio | 0.01 | -0.03 | -0.08 | -0.20 | 0.48 | 0.15 |
Net Debt / EBITDA Ratio | 0.03 | -0.08 | -0.21 | -0.67 | 1.04 | 3.40 |
Net Debt / FCF Ratio | 0.04 | -0.12 | -0.47 | -1.03 | 1.06 | 1.73 |
Asset Turnover | 0.87 | 0.85 | 0.79 | 0.74 | 0.67 | 0.21 |
Inventory Turnover | - | 26.40 | 26.21 | 24.90 | 25.99 | 10.77 |
Quick Ratio | 2.95 | 2.64 | 3.02 | 4.08 | 0.86 | 1.48 |
Current Ratio | 3.22 | 2.82 | 3.24 | 4.26 | 0.91 | 1.60 |
Return on Equity (ROE) | 16.13% | 17.36% | 16.79% | 19.50% | 15.27% | -9.06% |
Return on Assets (ROA) | 9.25% | 9.54% | 9.18% | 8.20% | 6.54% | -5.00% |
Return on Invested Capital (ROIC) | 18.41% | 19.72% | 20.67% | 18.36% | 12.94% | -10.50% |
Return on Capital Employed (ROCE) | 16.80% | 17.40% | 16.70% | 13.80% | 16.10% | -8.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.26% | 7.19% | 4.33% | 3.06% | - | - |
FCF Yield | 15.94% | 11.09% | 4.36% | 4.33% | - | - |
Dividend Yield | 16.22% | 10.00% | 4.46% | 2.96% | - | - |
Payout Ratio | 156.14% | 105.18% | 148.64% | 87.24% | 369.26% | - |
Buyback Yield / Dilution | 0.83% | 0.90% | -6.20% | -4.63% | - | - |
Total Shareholder Return | 17.05% | 10.90% | -1.74% | -1.66% | - | - |