PT Cipta Selera Murni Tbk (IDX:CSMI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,140.00
0.00 (0.00%)
Apr 30, 2025, 11:55 AM WIB

PT Cipta Selera Murni Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Revenue
1,8171,9194,07751,67461,50577,317
Upgrade
Revenue Growth (YoY)
-35.10%-52.93%-92.11%-15.98%-20.45%-61.77%
Upgrade
Cost of Revenue
779.79796.831,66724,37928,09035,520
Upgrade
Gross Profit
1,0371,1222,41027,29533,41541,797
Upgrade
Selling, General & Admin
2,6552,3664,88335,34351,27771,008
Upgrade
Operating Expenses
2,6552,3664,88335,34351,27771,008
Upgrade
Operating Income
-1,618-1,244-2,472-8,048-17,862-29,211
Upgrade
Interest Expense
---393.96-1,191-3,648-4,126
Upgrade
Other Non Operating Income (Expenses)
-536.94-536.94-0267.63-2,019-4,069
Upgrade
EBT Excluding Unusual Items
-2,155-1,781-2,866-8,971-23,528-37,405
Upgrade
Gain (Loss) on Sale of Assets
----10,54061.7
Upgrade
Other Unusual Items
-1,403-1,403-100---
Upgrade
Pretax Income
-3,558-3,184-2,966-8,971-12,988-37,343
Upgrade
Income Tax Expense
333.33333.33194.59-338.49568.16587.23
Upgrade
Earnings From Continuing Operations
-3,891-3,517-3,161-8,632-13,556-37,931
Upgrade
Minority Interest in Earnings
0.090.09-10.47258.44308.38
Upgrade
Net Income
-3,891-3,517-3,161-8,622-13,298-37,622
Upgrade
Net Income to Common
-3,891-3,517-3,161-8,622-13,298-37,622
Upgrade
Shares Outstanding (Basic)
818816817816816816
Upgrade
Shares Outstanding (Diluted)
818816817816816816
Upgrade
Shares Change (YoY)
0.56%-0.08%0.13%-0.02%-0.03%29.12%
Upgrade
EPS (Basic)
-4.76-4.31-3.87-10.57-16.30-46.10
Upgrade
EPS (Diluted)
-4.76-4.31-3.87-10.57-16.30-46.10
Upgrade
Free Cash Flow
-453.09-431.321,651-2,025-1,357-31,911
Upgrade
Free Cash Flow Per Share
-0.55-0.532.02-2.48-1.66-39.10
Upgrade
Gross Margin
57.08%58.48%59.11%52.82%54.33%54.06%
Upgrade
Operating Margin
-89.03%-64.81%-60.64%-15.57%-29.04%-37.78%
Upgrade
Profit Margin
-214.16%-183.27%-77.52%-16.68%-21.62%-48.66%
Upgrade
Free Cash Flow Margin
-24.94%-22.47%40.49%-3.92%-2.21%-41.27%
Upgrade
EBITDA
1,025973.43-622.3-2,666-10,925-21,309
Upgrade
EBITDA Margin
56.41%50.72%-15.26%-5.16%-17.76%-27.56%
Upgrade
D&A For EBITDA
2,6432,2171,8505,3826,9377,902
Upgrade
EBIT
-1,618-1,244-2,472-8,048-17,862-29,211
Upgrade
EBIT Margin
-89.03%-64.81%-60.63%-15.57%-29.04%-37.78%
Upgrade
Advertising Expenses
---179.61,0513,129
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.