PT Citra Tubindo Tbk Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	21.78	26.21	18.65	-6.65	-16.02
Depreciation & Amortization	-	6.63	6.78	6.78	6.45
Other Operating Activities	45.27	-9.61	-25.16	8.63	4.39
Operating Cash Flow	67.05	23.23	0.26	8.75	-5.18
Operating Cash Flow Growth	188.59%	8744.21%	-97.00%	-	-
Capital Expenditures	-4.13	-1.88	-3.68	-5.68	-5.46
Sale of Property, Plant & Equipment	-	0.07	0.01	0.04	0.02
Divestitures	-	-	-	-	0.03
Sale (Purchase) of Real Estate	-	-0.06	-	-	-
Other Investing Activities	-	-	0.18	-0.25	0.05
Investing Cash Flow	-4.13	-1.86	-3.49	-5.89	-5.36
Long-Term Debt Repaid	-0.22	-0.5	-0.36	-0.62	-0.71
Total Debt Repaid	-0.22	-0.5	-0.36	-0.62	-0.71
Net Debt Issued (Repaid)	-0.22	-0.5	-0.36	-0.62	-0.71
Common Dividends Paid	-26.08	-	-	-	-0.02
Financing Cash Flow	-26.3	-0.5	-0.36	-0.62	-0.72
Foreign Exchange Rate Adjustments	-0.12	0.38	0.08	0.08	0.13
Net Cash Flow	36.49	21.25	-3.5	2.32	-11.13
Free Cash Flow	62.91	21.36	-3.42	3.07	-10.64
Free Cash Flow Growth	194.58%	-	-	-	-
Free Cash Flow Margin	23.57%	8.41%	-1.64%	2.38%	-11.35%
Free Cash Flow Per Share	0.08	0.03	-0.00	0.00	-0.01
Cash Interest Paid	-	0.73	0.38	0.71	0.28
Cash Income Tax Paid	-	4.99	0.19	0.21	0.37
Levered Free Cash Flow	54.6	16.72	-12.17	3.97	-8.1
Unlevered Free Cash Flow	54.65	17.17	-11.86	4.52	-7.94

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.