PT Ciputra Development Tbk (IDX:CTRA)

Acelyrin Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,330,875	18,164,981	21,686,763	17,423,554	17,979,624	18,257,660
Market Cap Growth	-15.49%	-16.24%	24.47%	-3.09%	-1.52%	-5.29%
Enterprise Value	17,869,020	18,605,135	22,754,395	20,530,121	23,334,067	25,675,953
Last Close Price	935.00	954.57	1118.27	885.79	900.22	905.11
PE Ratio	7.43	8.54	11.75	9.36	10.36	13.82
Forward PE	6.96	8.58	12.23	10.82	14.07	18.09
PS Ratio	1.44	1.62	2.35	1.91	1.85	2.26
PB Ratio	0.68	0.74	0.96	0.83	0.93	1.05
P/TBV Ratio	0.77	0.83	1.08	0.94	1.06	1.19
P/FCF Ratio	11.86	7.08	6.53	4.84	5.12	16.68
P/OCF Ratio	9.23	6.08	5.61	4.64	4.96	15.04
PEG Ratio	-	1.18	1.36	2.31	1.09	-
EV/Sales Ratio	1.49	1.66	2.46	2.25	2.40	3.18
EV/EBITDA Ratio	4.30	4.87	6.92	6.04	6.42	8.76
EV/EBIT Ratio	4.75	5.40	7.76	6.72	7.01	9.76
EV/FCF Ratio	12.23	7.25	6.85	5.70	6.64	23.45
Debt / Equity Ratio	0.31	0.32	0.36	0.42	0.49	0.57
Debt / EBITDA Ratio	1.95	2.08	2.46	2.62	2.63	3.42
Debt / FCF Ratio	5.42	3.10	2.44	2.48	2.72	9.16
Asset Turnover	0.26	0.25	0.22	0.22	0.24	0.21
Inventory Turnover	0.53	0.48	0.40	0.40	0.41	0.35
Quick Ratio	0.82	0.93	1.18	1.04	0.88	0.66
Current Ratio	1.72	1.99	2.42	2.20	2.00	1.78
Return on Equity (ROE)	10.34%	9.86%	8.75%	9.91%	11.33%	7.78%
Return on Assets (ROA)	4.91%	4.73%	4.26%	4.62%	5.21%	4.36%
Return on Capital (ROIC)	7.10%	6.81%	6.04%	6.49%	7.37%	6.05%
Return on Capital Employed (ROCE)	11.50%	10.20%	8.80%	9.80%	11.20%	9.50%
Earnings Yield	13.46%	11.71%	8.51%	10.69%	9.65%	7.23%
FCF Yield	8.43%	14.12%	15.32%	20.68%	19.54%	6.00%
Dividend Yield	2.57%	2.51%	1.88%	1.69%	1.55%	0.94%
Payout Ratio	16.69%	18.31%	15.06%	13.93%	9.08%	11.23%
Total Shareholder Return	2.64%	2.51%	1.88%	1.69%	1.55%	0.94%

Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.