PT Petrindo Jaya Kreasi Tbk (IDX:CUAN)
Indonesia · Delayed Price · Currency is IDR 1,630.00
-80.00 (-4.68%)
Feb 6, 2026, 4:10 PM WIB
IDX:CUAN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,052 | 801.72 | 97.94 | 97.85 | 28.25 | 1.46 | |
Revenue Growth (YoY) | 85.46% | 718.56% | 0.10% | 246.37% | 1828.64% | -96.54% |
Cost of Revenue | 958.41 | 684.25 | 60.73 | 28.24 | 15.1 | 5.79 |
Gross Profit | 93.88 | 117.47 | 37.22 | 69.6 | 13.15 | -4.33 |
Selling, General & Admin | 103.44 | 88.91 | 17.11 | 21.29 | 7.77 | 2.7 |
Other Operating Expenses | -26.65 | -6.97 | -0.89 | -0.27 | 1.26 | -0.02 |
Operating Expenses | 76.79 | 81.95 | 16.23 | 21.02 | 9.03 | 2.67 |
Operating Income | 17.09 | 35.52 | 20.99 | 48.58 | 4.12 | -7 |
Interest Expense | -70.54 | -45.86 | -0.95 | -0.86 | -1.47 | - |
Interest & Investment Income | 5.37 | 3.76 | 1.12 | 0.1 | 0.09 | 0.08 |
Currency Exchange Gain (Loss) | 29.43 | 14.35 | -1.27 | - | -0.41 | -0.11 |
Other Non Operating Income (Expenses) | -8.82 | -3.11 | -0.3 | - | - | -0 |
EBT Excluding Unusual Items | -27.47 | 4.66 | 19.59 | 47.82 | 2.33 | -7.03 |
Gain (Loss) on Sale of Assets | -1 | -0.95 | - | - | 0.23 | 0.08 |
Asset Writedown | - | - | - | - | -0.23 | -0.24 |
Other Unusual Items | 147.21 | 176.24 | - | - | - | - |
Pretax Income | 162.37 | 179.95 | 19.59 | 47.82 | 2.33 | -7.19 |
Income Tax Expense | 8.96 | 9.98 | 4.34 | 11.6 | 0.85 | 0.24 |
Earnings From Continuing Operations | 153.41 | 169.97 | 15.25 | 36.22 | 1.47 | -7.43 |
Minority Interest in Earnings | -6.92 | -9.19 | 0.37 | 0.55 | 0.07 | 0.59 |
Net Income | 146.49 | 160.79 | 15.62 | 36.76 | 1.55 | -6.84 |
Net Income to Common | 146.49 | 160.79 | 15.62 | 36.76 | 1.55 | -6.84 |
Net Income Growth | 324.94% | 929.29% | -57.51% | 2276.61% | - | - |
Shares Outstanding (Basic) | 112,419 | 112,419 | 106,786 | 95,519 | 84,989 | 84,655 |
Shares Outstanding (Diluted) | 112,419 | 112,419 | 106,786 | 95,519 | 84,989 | 84,655 |
Shares Change (YoY) | 2.57% | 5.27% | 11.79% | 12.39% | 0.39% | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
EPS Growth | 372.86% | 1300.00% | -74.03% | 2038.89% | - | - |
Free Cash Flow | -552.32 | -172.66 | -12.91 | 23.82 | -0.21 | -3.64 |
Free Cash Flow Per Share | -0.01 | -0.00 | - | - | - | - |
Gross Margin | 8.92% | 14.65% | 38.00% | 71.13% | 46.53% | -295.40% |
Operating Margin | 1.62% | 4.43% | 21.43% | 49.65% | 14.58% | -478.02% |
Profit Margin | 13.92% | 20.05% | 15.95% | 37.57% | 5.48% | -466.65% |
Free Cash Flow Margin | -52.49% | -21.54% | -13.18% | 24.34% | -0.74% | -248.82% |
EBITDA | 132.58 | 102.66 | 23.28 | 50.79 | 5.51 | -5.54 |
EBITDA Margin | 12.60% | 12.80% | 23.77% | 51.90% | 19.49% | - |
D&A For EBITDA | 115.49 | 67.13 | 2.28 | 2.2 | 1.39 | 1.47 |
EBIT | 17.09 | 35.52 | 20.99 | 48.58 | 4.12 | -7 |
EBIT Margin | 1.62% | 4.43% | 21.43% | 49.65% | 14.58% | - |
Effective Tax Rate | 5.52% | 5.55% | 22.15% | 24.26% | 36.63% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.