IDX:CUAN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,216	801.72	97.94	97.85	28.25
Revenue Growth (YoY)	51.63%	718.56%	0.10%	246.37%	1828.64%
Cost of Revenue	1,056	684.25	60.73	28.24	15.1
Gross Profit	159.87	117.47	37.22	69.6	13.15
Selling, General & Admin	104.37	88.91	17.11	21.29	7.77
Other Operating Expenses	19.95	-6.97	-0.89	-0.27	1.26
Operating Expenses	124.32	81.95	16.23	21.02	9.03
Operating Income	35.55	35.52	20.99	48.58	4.12
Interest Expense	-81.45	-46.13	-0.95	-0.86	-1.47
Interest & Investment Income	6.26	3.76	1.12	0.1	0.09
Currency Exchange Gain (Loss)	18.04	14.35	-1.27	-	-0.41
Other Non Operating Income (Expenses)	-14.63	-2.84	-0.3	-	-
EBT Excluding Unusual Items	-36.22	4.66	19.59	47.82	2.33
Gain (Loss) on Sale of Investments	180.92	-	-	-	-
Gain (Loss) on Sale of Assets	-11.52	-0.95	-	-	0.23
Asset Writedown	-	-	-	-	-0.23
Other Unusual Items	26.31	176.24	-	-	-
Pretax Income	159.5	179.95	19.59	47.82	2.33
Income Tax Expense	7.5	9.98	4.34	11.6	0.85
Earnings From Continuing Operations	152	169.97	15.25	36.22	1.47
Minority Interest in Earnings	-17.43	-9.19	0.37	0.55	0.07
Net Income	134.57	160.79	15.62	36.76	1.55
Net Income to Common	134.57	160.79	15.62	36.76	1.55
Net Income Growth	-16.31%	929.29%	-57.51%	2276.61%	-
Shares Outstanding (Basic)	112,391	112,391	106,786	95,519	84,989
Shares Outstanding (Diluted)	112,391	112,391	106,786	95,519	84,989
Shares Change (YoY)	-	5.25%	11.79%	12.39%	0.39%
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
EPS Growth	-16.29%	1330.00%	-74.03%	2038.89%	-
Free Cash Flow	-536.96	-172.66	-12.91	23.82	-0.21
Free Cash Flow Per Share	-0.01	-0.00	-	-	-
Gross Margin	13.15%	14.65%	38.00%	71.13%	46.53%
Operating Margin	2.92%	4.43%	21.43%	49.65%	14.58%
Profit Margin	11.07%	20.05%	15.95%	37.57%	5.48%
Free Cash Flow Margin	-44.17%	-21.54%	-13.18%	24.34%	-0.74%
EBITDA	171.65	119.04	23.28	50.79	5.51
EBITDA Margin	14.12%	14.85%	23.77%	51.90%	19.49%
D&A For EBITDA	136.1	83.52	2.28	2.2	1.39
EBIT	35.55	35.52	20.99	48.58	4.12
EBIT Margin	2.92%	4.43%	21.43%	49.65%	14.58%
Effective Tax Rate	4.70%	5.55%	22.15%	24.26%	36.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.