Skip to main content
logo
PT Danasupra Erapacific Tbk (IDX:DEFI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
90.00
+1.00 (1.12%)
Oct 9, 2026, 4:13 PM WIB

IDX:DEFI Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-10,719-11,152-1,462-3,267-11,301-4,644
Depreciation & Amortization
501.86502.1455.131.7417.0145.76
Other Operating Activities
6,2155,584-3,912698.3911,3232,942
Operating Cash Flow
-4,003-5,066-4,919-2,56739.11-1,656
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
--1.35-266.21---3.81
Investment in Securities
621.351,130-500.36-795.51160.0311,257
Other Investing Activities
701.83-940-3,123---
Investing Cash Flow
1,323188.76-3,889-795.51160.0311,253

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Issuance of Common Stock
-17.50.1---
Other Financing Activities
1,5001,350-6.8---
Financing Cash Flow
137.51,368-6.7---

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
-2,542-3,510-8,815-3,363199.139,597

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-4,003-5,068-5,185-2,56739.11-1,660
Free Cash Flow Growth
------
Free Cash Flow Margin
-69.34%-64.88%-81.68%-1.35%-70.13%
Free Cash Flow Per Share
-5.92-7.50-7.67-3.800.06-2.46
Levered Free Cash Flow
168.95-466.775,229-2,4134,936-10.21
Unlevered Free Cash Flow
168.95-466.775,229-2,4134,936-10.21

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Income Tax Paid
206.75179.41240.47338.19340.15559.99