PT Darma Henwa Tbk (IDX:DEWA)
Indonesia · Delayed Price · Currency is IDR 454.00
-8.00 (-1.73%)
Sep 2, 2026, 3:10 PM WIB
PT Darma Henwa Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,040,472 | 27,260,581 | 2,425,764 | 1,311,224 | 1,158,248 | 1,092,687 | |
Market Cap Growth | 97.94% | 1023.79% | 85.00% | 13.21% | 6.00% | 0% |
Enterprise Value | 22,818,094 | 29,878,317 | 3,202,366 | 2,464,146 | 1,888,761 | 2,187,800 |
Last Close Price | 462.00 | 666.76 | 110.46 | 59.71 | 52.74 | 49.76 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.20 | 6.33 | 43.92 | 37.15 | - | 70.58 |
Forward PE | 26.06 | 39.95 | - | - | - | - |
PS Ratio | 2.78 | 4.26 | 0.40 | 0.18 | 0.19 | 0.24 |
PB Ratio | 2.22 | 3.17 | 0.80 | 0.40 | 0.36 | 0.28 |
P/TBV Ratio | 2.23 | 3.18 | 0.80 | 0.40 | 0.36 | 0.28 |
P/FCF Ratio | - | - | - | 1.42 | 555.60 | 1.49 |
P/OCF Ratio | 16.81 | 18.72 | 3.96 | 1.18 | 4.75 | 1.14 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.52 | 4.67 | 0.53 | 0.33 | 0.31 | 0.48 |
EV/EBITDA Ratio | 13.00 | 21.82 | 3.98 | 2.74 | 3.89 | 2.38 |
EV/EBIT Ratio | 28.48 | 58.87 | 15.24 | 12.47 | - | 6.92 |
EV/FCF Ratio | - | - | - | 2.67 | 906.02 | 2.98 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.69 | 0.59 | 0.84 | 0.43 | 0.64 | 0.47 |
Debt / EBITDA Ratio | 3.20 | 3.48 | 2.72 | 1.31 | 2.22 | 1.67 |
Debt / FCF Ratio | - | - | - | 1.53 | 988.26 | 2.48 |
Net Debt / Equity Ratio | 0.59 | 0.39 | 0.70 | 0.31 | 0.55 | 0.39 |
Net Debt / EBITDA Ratio | 2.85 | 2.43 | 2.63 | 1.14 | 3.62 | 1.64 |
Net Debt / FCF Ratio | -7.40 | -25.02 | -2.57 | 1.11 | 842.49 | 2.06 |
Asset Turnover | - | 0.51 | 0.72 | 0.91 | 0.73 | 0.58 |
Inventory Turnover | - | 15.65 | 13.73 | 14.12 | 13.65 | 14.68 |
Quick Ratio | 0.55 | 1.04 | 0.57 | 0.52 | 0.33 | 0.41 |
Current Ratio | 0.71 | 1.15 | 0.76 | 0.69 | 0.60 | 0.82 |
Return on Equity (ROE) | - | 74.06% | 1.75% | 1.08% | -6.69% | 0.40% |
Return on Assets (ROA) | - | 2.51% | 1.58% | 1.53% | -1.70% | 2.49% |
Return on Invested Capital (ROIC) | 6.55% | 5.95% | 2.58% | 4.25% | -4.40% | 0.70% |
Return on Capital Employed (ROCE) | 6.10% | 3.70% | 4.30% | 5.00% | -5.40% | 6.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 24.80% | 15.80% | 2.28% | 2.69% | -21.48% | 1.42% |
FCF Yield | -3.57% | -0.49% | -33.91% | 70.40% | 0.18% | 67.18% |
Dividend Yield | 0.33% | 0.22% | - | - | - | - |
Buyback Yield / Dilution | -43.72% | -75.95% | 0.00% | - | - | - |
Total Shareholder Return | -43.38% | -75.73% | - | - | - | - |