PT Dewi Shri Farmindo Tbk. (IDX:DEWI)
Indonesia · Delayed Price · Currency is IDR 166.00
+2.00 (1.22%)
Sep 14, 2026, 4:09 PM WIB
IDX:DEWI Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 93,701 | 82,207 | 78,218 | 105,022 | 137,337 | 82,133 |
Revenue Growth | 15.62% | 5.10% | -25.52% | -23.53% | 67.21% | 258.72% |
Gross Profit Gross Profit Growth | 16,147 | 15,202 | 8,424 | 15,149 | 17,537 | 13,058 |
Operating Income Operating Income Growth | 11,020 | 10,187 | 3,588 | 8,788 | 10,432 | 9,251 |
Net Income Net Income Growth | 7,697 | 6,905 | 4,895 | 6,146 | 7,630 | 6,415 |
Earnings Per Share EPS Growth | 3.85 | 3.45 | 2.45 | 3.07 | 4.79 | 4.93 |
EPS Growth | 55.11% | 41.05% | -20.35% | -35.89% | -2.86% | 34.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Carcass Carcass Growth | 93,505 | 82,204 | 68,536 | 78,533 | 107,992 | 60,769 |
Broiler Commercial Broiler Commercial Growth | - | 2.57 | 9,682 | 26,489 | 29,345 | 21,387 |
Total Total Growth | 93,701 | 82,207 | 78,218 | 105,022 | 137,337 | 82,156 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 6,627 | 14,442 | 14,171 | 15,552 | 10,769 | 1,409 |
Total Debt Total Debt Growth | 27,763 | 15,179 | 19,539 | 22,067 | 13,181 | 10,240 |
Net Cash (Debt) Net Cash Growth | -21,136 | -736.4 | -5,368 | -6,515 | -2,412 | -8,831 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10.57 | -0.37 | -2.68 | -3.26 | -1.52 | -6.79 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8,947 | 9,132 | -8,603 | 685.88 | -36,172 | -636.32 |
Capital Expenditures CapEx Growth | -10,261 | - | - | -4,790 | -19,301 | -2,136 |
Free Cash Flow Free Cash Flow Growth | -1,314 | 9,132 | -8,603 | -4,104 | -55,472 | -2,772 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 17.23% | 18.49% | 10.77% | 14.42% | 12.77% | 15.90% |
Operating Margin | 11.76% | 12.39% | 4.59% | 8.37% | 7.60% | 11.26% |
Pretax Margin | 9.91% | 10.36% | 7.47% | 6.98% | 6.99% | 9.60% |
Profit Margin | 8.21% | 8.40% | 6.26% | 5.85% | 5.56% | 7.81% |
FCF Margin | -1.40% | 11.11% | -11.00% | -3.91% | -40.39% | -3.38% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 43.14 | 44.03 | 36.77 | 19.20 | 70.88 | - |
P/FCF Ratio | - | 33.29 | - | - | - | - |
PS Ratio | 3.54 | 3.70 | 2.30 | 1.12 | 3.94 | - |