PT Intiland Development Tbk (IDX:DILD)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
126.00
+2.00 (1.61%)
Mar 27, 2025, 4:09 PM WIB

IDX:DILD Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
752,320954,3081,162,6911,753,7851,121,708
Upgrade
Trading Asset Securities
--63,04059,01058,190
Upgrade
Cash & Short-Term Investments
752,320954,3081,225,7311,812,7961,179,898
Upgrade
Cash Growth
-21.17%-22.14%-32.38%53.64%-19.89%
Upgrade
Accounts Receivable
167,470189,602254,540261,434146,443
Upgrade
Other Receivables
9,2604,0773,18115,18119,832
Upgrade
Receivables
176,730193,679518,871276,615166,276
Upgrade
Inventory
2,455,4863,050,8184,106,8603,964,7022,427,979
Upgrade
Prepaid Expenses
11,97018,60211,4337,9712,009
Upgrade
Restricted Cash
163,990179,031166,852138,130112,574
Upgrade
Other Current Assets
310,071338,331429,879468,605628,927
Upgrade
Total Current Assets
3,870,5674,734,7706,459,6266,668,8184,517,663
Upgrade
Property, Plant & Equipment
384,463363,778171,001238,104213,382
Upgrade
Long-Term Investments
454,975452,505377,667335,875361,060
Upgrade
Goodwill
6,1856,1856,1856,1856,185
Upgrade
Long-Term Accounts Receivable
4,20818,04918,33519,810194,583
Upgrade
Long-Term Deferred Tax Assets
361,885414,373397,392364,026361,742
Upgrade
Other Long-Term Assets
8,621,2708,614,2498,921,6428,827,18710,047,259
Upgrade
Total Assets
13,703,55314,603,90816,351,84816,460,00515,701,873
Upgrade
Accounts Payable
84,35165,099100,045187,398199,630
Upgrade
Accrued Expenses
188,051348,529301,705221,732214,695
Upgrade
Short-Term Debt
1,045,5561,248,8801,452,9281,773,6111,630,036
Upgrade
Current Portion of Long-Term Debt
499,966325,231459,290338,176514,790
Upgrade
Current Portion of Leases
168.2494.0582.4288.82198.73
Upgrade
Current Income Taxes Payable
12,99016,39710,48820,65012,836
Upgrade
Current Unearned Revenue
1,258,5261,546,5873,295,9183,585,1561,464,814
Upgrade
Other Current Liabilities
493,499601,900570,857362,436330,600
Upgrade
Total Current Liabilities
3,583,1084,152,7176,191,3136,489,2484,367,600
Upgrade
Long-Term Debt
2,590,3873,204,8143,074,4942,833,6082,974,896
Upgrade
Long-Term Leases
113.1997.82191.87274.2816.59
Upgrade
Long-Term Unearned Revenue
108,170172,641277,304531,8801,910,854
Upgrade
Long-Term Deferred Tax Liabilities
32.35190.23174.76339.88-
Upgrade
Other Long-Term Liabilities
576,709436,174502,353452,343274,811
Upgrade
Total Liabilities
6,956,6418,064,72710,136,19510,412,6289,652,623
Upgrade
Common Stock
2,591,4642,591,4642,591,4642,591,4642,591,464
Upgrade
Additional Paid-In Capital
1,096,3201,096,3201,096,3201,096,3201,096,320
Upgrade
Retained Earnings
1,372,5301,194,5191,022,1601,125,6071,086,997
Upgrade
Comprehensive Income & Other
514,291425,114425,114425,114425,114
Upgrade
Total Common Equity
5,574,6045,307,4175,135,0585,238,5055,199,895
Upgrade
Minority Interest
1,172,3081,231,7641,080,595808,872849,355
Upgrade
Shareholders' Equity
6,746,9126,539,1816,215,6536,047,3776,049,249
Upgrade
Total Liabilities & Equity
13,703,55314,603,90816,351,84816,460,00515,701,873
Upgrade
Total Debt
4,136,1914,779,1174,986,9864,945,7585,119,937
Upgrade
Net Cash (Debt)
-3,383,871-3,824,808-3,761,255-3,132,962-3,940,039
Upgrade
Net Cash Per Share
-326.44-368.98-362.85-302.24-380.10
Upgrade
Filing Date Shares Outstanding
10,36610,36610,36610,36610,366
Upgrade
Total Common Shares Outstanding
10,36610,36610,36610,36610,366
Upgrade
Working Capital
287,459582,053268,312179,571150,063
Upgrade
Book Value Per Share
537.79512.01495.38505.36501.64
Upgrade
Tangible Book Value
5,568,4205,301,2335,128,8745,232,3205,193,710
Upgrade
Tangible Book Value Per Share
537.19511.41494.79504.77501.04
Upgrade
Land
107,380105,16443,99758,78843,997
Upgrade
Buildings
348,929317,500176,506178,119180,269
Upgrade
Machinery
324,988309,579292,691292,508267,303
Upgrade
Construction In Progress
4,6721,5502,33637,47020,136
Upgrade
Leasehold Improvements
24,61628,79326,77825,56824,888
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.