PT Diamond Food Indonesia Tbk (IDX:DMND)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
565.00
-20.00 (-3.42%)
Aug 1, 2025, 4:03 PM WIB

IDX:DMND Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
Net Income
373,107363,944311,183377,895346,507200,434
Upgrade
Depreciation & Amortization
209,372209,372185,722151,960145,534140,265
Upgrade
Other Amortization
-----1,883
Upgrade
Other Operating Activities
28,274-56,876-286,829-629,63178,459181,157
Upgrade
Operating Cash Flow
610,753516,440210,076-99,776570,500523,739
Upgrade
Operating Cash Flow Growth
89.44%145.84%--8.93%20.89%
Upgrade
Capital Expenditures
-402,600-434,231-472,956-327,065-366,405-353,165
Upgrade
Sale of Property, Plant & Equipment
4,1454,7913,4934,8284,8002,252
Upgrade
Sale (Purchase) of Intangibles
---7,364-8,175-11,647-3,750
Upgrade
Investment in Securities
-260,000-70,000-140,000-140,0001,065,000
Upgrade
Investing Cash Flow
-658,455-499,440-476,827-190,412-513,252710,337
Upgrade
Short-Term Debt Issued
--610,000420,000--
Upgrade
Total Debt Issued
--610,000420,000--
Upgrade
Short-Term Debt Repaid
---780,000-250,000-40,000-170,000
Upgrade
Long-Term Debt Repaid
--25,039-42,847-46,756-20,301-19,189
Upgrade
Total Debt Repaid
-34,639-25,039-822,847-296,756-60,301-189,189
Upgrade
Net Debt Issued (Repaid)
-34,639-25,039-212,847123,244-60,301-189,189
Upgrade
Issuance of Common Stock
-----91,500
Upgrade
Other Financing Activities
785-1446754-41,199
Upgrade
Financing Cash Flow
-33,854-25,039-212,703123,311-60,247-138,888
Upgrade
Net Cash Flow
-81,556-8,039-479,454-166,877-2,9991,095,188
Upgrade
Free Cash Flow
208,15382,209-262,880-426,841204,095170,574
Upgrade
Free Cash Flow Growth
----19.65%4.46%
Upgrade
Free Cash Flow Margin
2.03%0.84%-2.84%-5.04%2.93%2.79%
Upgrade
Free Cash Flow Per Share
22.038.68-27.77-45.0821.5618.02
Upgrade
Cash Interest Paid
2,1192,11915,9975,4213,02013,095
Upgrade
Cash Income Tax Paid
141,112141,11298,394144,25478,93757,085
Upgrade
Levered Free Cash Flow
-271,221-17,284-377,371-434,249109,32239,036
Upgrade
Unlevered Free Cash Flow
-270,088-15,960-367,374-430,861111,20947,221
Upgrade
Change in Net Working Capital
341,19767,183321,060559,248-75,449-124,612
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.