IDX:DOID Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,192,436	4,146,843	2,582,508	2,424,671	2,275,990	3,034,176
Market Cap Growth	-44.64%	60.57%	6.51%	6.53%	-24.99%	25.71%
Enterprise Value	17,521,569	15,980,856	13,858,900	14,769,679	9,507,412	9,702,877
Last Close Price	298.00	555.00	345.43	286.26	240.79	321.06
PE Ratio	-	-	4.65	5.45	569.44	-
Forward PE	-	3.71	1.46	1.57	2.31	2.31
PS Ratio	0.09	0.15	0.09	0.10	0.18	0.36
PB Ratio	1.37	1.33	0.62	0.61	0.60	0.83
P/TBV Ratio	1.71	1.58	0.64	0.64	0.60	0.83
P/FCF Ratio	-	3.00	0.79	2.52	-	1.20
P/OCF Ratio	1.03	1.00	0.49	0.62	1.11	1.07
PEG Ratio	-	0.43	0.43	0.43	0.43	0.43
EV/Sales Ratio	0.68	0.56	0.49	0.61	0.73	1.16
EV/EBITDA Ratio	8.95	4.36	2.81	3.41	4.08	7.59
EV/EBIT Ratio	-	24.08	6.32	7.48	8.16	35.36
EV/FCF Ratio	-12.79	11.58	4.24	15.36	-	3.84
Debt / Equity Ratio	10.97	5.18	4.37	3.70	3.50	2.16
Debt / EBITDA Ratio	8.83	3.38	2.98	2.64	4.01	3.52
Debt / FCF Ratio	-	11.70	5.61	15.30	-	3.14
Net Debt / Equity Ratio	9.55	4.18	2.54	3.08	2.73	1.64
Net Debt / EBITDA Ratio	12.94	3.55	2.17	2.83	4.43	4.70
Net Debt / FCF Ratio	-11.19	9.42	3.26	12.74	-11.65	2.38
Asset Turnover	0.96	1.01	1.06	0.97	0.70	0.56
Inventory Turnover	21.01	22.34	20.97	18.23	14.57	11.73
Quick Ratio	0.66	1.19	1.67	1.17	1.07	1.35
Current Ratio	0.84	1.48	1.94	1.56	1.42	1.67
Return on Equity (ROE)	-76.15%	-28.26%	13.62%	10.97%	0.11%	-8.61%
Return on Assets (ROA)	-2.84%	1.49%	5.16%	4.96%	3.92%	1.14%
Return on Invested Capital (ROIC)	-7.40%	4.19%	8.44%	8.86%	0.34%	2.50%
Return on Capital Employed (ROCE)	-8.50%	3.60%	10.60%	11.00%	7.00%	2.60%
Earnings Yield	-91.38%	-23.81%	21.49%	18.34%	0.18%	-10.76%
FCF Yield	-62.50%	33.28%	126.68%	39.66%	-38.97%	83.20%
Dividend Yield	-	-	6.16%	1.40%	-	-
Payout Ratio	-	-	-	17.98%	-	-
Buyback Yield / Dilution	2.05%	0.01%	1.67%	11.73%	-0.78%	0.17%
Total Shareholder Return	2.05%	0.01%	7.83%	13.13%	-0.78%	0.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.