IDX:DPUM Cash Flow Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-65,315	-37,053	-142,299	-45,727	-79,591	-374,932
Depreciation & Amortization	40,832	24,121	35,085	36,745	37,110	39,529
Other Operating Activities	47,060	2,230	118,609	4,130	13,512	276,477
Operating Cash Flow	22,577	-10,701	11,396	-4,852	-28,969	-58,926
Capital Expenditures	-2,399	-624.67	-467.66	-600.25	-	-1,935
Sale of Property, Plant & Equipment	-	-	-	-	28,878	5,080
Investing Cash Flow	-2,399	-624.67	-467.66	-600.25	28,878	3,145
Long-Term Debt Issued	-	-	-	-	1,387	56,725
Total Debt Issued	-	-	-	-	1,387	56,725
Long-Term Debt Repaid	-	-138.55	-4,413	-	-116.41	-799.88
Total Debt Repaid	-3,291	-138.55	-4,413	-	-116.41	-799.88
Net Debt Issued (Repaid)	-3,291	-138.55	-4,413	-	1,271	55,925
Other Financing Activities	-	-	-	-	3,105	-
Financing Cash Flow	-3,291	-138.55	-4,413	-	4,376	55,925
Foreign Exchange Rate Adjustments	10,754	9,810	-2,980	3,504	-451.48	-333.05
Net Cash Flow	27,642	-1,655	3,535	-1,948	3,833	-188.41
Free Cash Flow	20,178	-11,326	10,929	-5,452	-28,969	-60,861
Free Cash Flow Margin	1.72%	-1.03%	1.19%	-0.75%	-16.66%	-44.39%
Free Cash Flow Per Share	4.84	-2.72	2.62	-1.31	-6.96	-
Cash Interest Paid	5,007	3,926	2,908	-	144.9	64,771
Cash Income Tax Paid	-	-	-	-	11,797	296.33
Levered Free Cash Flow	24,149	-27,913	18,135	115,700	8,043	49,972
Unlevered Free Cash Flow	27,257	-25,597	19,663	122,837	10,395	90,662

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.