PT Dharma Satya Nusantara Tbk (IDX:DSNG)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,480.00
+35.00 (2.42%)
Aug 8, 2025, 3:49 PM WIB

Paramount Global Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
1,554,6981,142,493839,8091,206,835727,153476,637
Upgrade
Depreciation & Amortization
989,868936,637840,796735,489617,413616,700
Upgrade
Other Operating Activities
-98,27571,485193,767-404,297-289,0611,069
Upgrade
Operating Cash Flow
2,446,2912,150,6151,874,3721,538,0271,055,5051,094,406
Upgrade
Operating Cash Flow Growth
9.05%14.74%21.87%45.72%-3.55%86.42%
Upgrade
Capital Expenditures
-1,805,243-2,072,054-2,265,655-2,071,193-1,346,363-1,177,915
Upgrade
Sale of Property, Plant & Equipment
19,06718,78413,8517,27014,84915,950
Upgrade
Cash Acquisitions
------12,787
Upgrade
Investment in Securities
30,791-839,071----155,911
Upgrade
Other Investing Activities
1,141,935875,917713,876791,8121,156,083573,599
Upgrade
Investing Cash Flow
-621,064-1,856,503-1,674,428-1,297,193-177,017-642,491
Upgrade
Short-Term Debt Issued
--236,864317,22595,00075,000
Upgrade
Long-Term Debt Issued
-1,460,236944,500174,185279,5321,387,228
Upgrade
Total Debt Issued
356,9661,460,2361,181,364491,410374,5321,462,228
Upgrade
Short-Term Debt Repaid
--516,606---315,704-93,589
Upgrade
Long-Term Debt Repaid
--883,244-1,084,889-636,594-1,164,277-1,155,115
Upgrade
Total Debt Repaid
-1,201,274-1,399,850-1,084,889-636,594-1,479,981-1,248,704
Upgrade
Net Debt Issued (Repaid)
-844,30860,38696,475-145,184-1,105,449213,524
Upgrade
Issuance of Common Stock
----87,133-
Upgrade
Common Dividends Paid
-233,197-233,197-317,995-211,997-130,730-52,292
Upgrade
Other Financing Activities
--9,3257,59185,903-111,084
Upgrade
Financing Cash Flow
-1,077,505-172,811-212,195-349,590-1,063,14350,148
Upgrade
Net Cash Flow
747,722121,301-12,251-108,756-184,655502,063
Upgrade
Free Cash Flow
641,04878,561-391,283-533,166-290,858-83,509
Upgrade
Free Cash Flow Margin
5.58%0.78%-4.12%-5.53%-4.08%-1.25%
Upgrade
Free Cash Flow Per Share
60.487.41-36.91-50.30-27.44-7.88
Upgrade
Cash Interest Paid
484,207499,762473,519433,991413,234499,709
Upgrade
Cash Income Tax Paid
466,399370,956467,088427,798272,39676,689
Upgrade
Levered Free Cash Flow
710,756191,434-489,602-849,352-171,555-417,952
Upgrade
Unlevered Free Cash Flow
995,299480,396-226,601-621,80172,058-103,074
Upgrade
Change in Net Working Capital
-158,670-281,810-221,455631,12469,228186,179
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.