PT Dwi Guna Laksana Tbk (IDX:DWGL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
264.00
+8.00 (3.13%)
May 15, 2025, 4:09 PM WIB

PT Dwi Guna Laksana Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,309,7163,337,2723,261,1842,784,8962,297,5461,568,496
Upgrade
Revenue Growth (YoY)
-2.50%2.33%17.10%21.21%46.48%-9.03%
Upgrade
Cost of Revenue
3,004,2623,014,6472,991,7942,641,6882,121,3331,364,637
Upgrade
Gross Profit
305,455322,625269,390143,208176,214203,859
Upgrade
Selling, General & Admin
54,84052,80660,48579,99253,20842,184
Upgrade
Other Operating Expenses
-----18,170
Upgrade
Operating Expenses
54,84052,80660,48579,99253,20860,353
Upgrade
Operating Income
250,614269,819208,90563,216123,006143,506
Upgrade
Interest Expense
-42,444-43,773-51,685-47,575-35,117-37,419
Upgrade
Interest & Investment Income
1,6932,0221,6391,6861,3131,529
Upgrade
Other Non Operating Income (Expenses)
-83,353-78,214-135,349-390.78-4,755-93,553
Upgrade
EBT Excluding Unusual Items
126,510149,85423,51016,93684,44614,062
Upgrade
Pretax Income
126,510149,85423,51016,93684,44614,062
Upgrade
Income Tax Expense
26,63131,4397,87213,536-9,778-21,503
Upgrade
Earnings From Continuing Operations
99,879118,41515,6373,40094,22435,565
Upgrade
Minority Interest in Earnings
-0-0-0-0-00.01
Upgrade
Net Income
99,879118,41515,6373,40094,22435,565
Upgrade
Net Income to Common
99,879118,41515,6373,40094,22435,565
Upgrade
Net Income Growth
140.51%657.25%359.90%-96.39%164.93%-
Upgrade
Shares Outstanding (Basic)
9,2519,2539,2539,2539,2458,712
Upgrade
Shares Outstanding (Diluted)
9,2519,2539,2539,2539,2458,712
Upgrade
Shares Change (YoY)
-0.02%--0.09%6.12%0.69%
Upgrade
EPS (Basic)
10.8012.801.690.3710.194.08
Upgrade
EPS (Diluted)
10.8012.801.690.3710.194.08
Upgrade
EPS Growth
140.56%657.25%359.91%-96.39%149.65%-
Upgrade
Free Cash Flow
240,532191,703153,101239,51161,109124,138
Upgrade
Free Cash Flow Per Share
26.0020.7216.5525.896.6114.25
Upgrade
Gross Margin
9.23%9.67%8.26%5.14%7.67%13.00%
Upgrade
Operating Margin
7.57%8.09%6.41%2.27%5.35%9.15%
Upgrade
Profit Margin
3.02%3.55%0.48%0.12%4.10%2.27%
Upgrade
Free Cash Flow Margin
7.27%5.74%4.70%8.60%2.66%7.91%
Upgrade
EBITDA
251,243270,427209,41663,650123,380143,870
Upgrade
EBITDA Margin
7.59%8.10%6.42%2.29%5.37%9.17%
Upgrade
D&A For EBITDA
628.81608.23510.97433.96374.51363.53
Upgrade
EBIT
250,614269,819208,90563,216123,006143,506
Upgrade
EBIT Margin
7.57%8.09%6.41%2.27%5.35%9.15%
Upgrade
Effective Tax Rate
21.05%20.98%33.48%79.92%--
Upgrade
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.