PT Dwi Guna Laksana Tbk (IDX:DWGL)

PT Dwi Guna Laksana Tbk Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	234,654	439,265	382,753	332,233	89,385	140,386
Short-Term Investments	20,249	20,212	20,054	-	-	-
Trading Asset Securities	185,202	82,799	-	-	-	-
Cash & Short-Term Investments	440,105	542,276	402,807	332,233	89,385	140,386
Cash Growth	115.29%	34.62%	21.24%	271.69%	-36.33%	57.78%
Accounts Receivable	541,167	386,547	765,347	299,054	429,472	177,289
Other Receivables	15,516	16,530	47,732	99,391	91,345	94,119
Receivables	556,683	403,077	813,080	398,445	520,817	271,409
Inventory	75,745	11,724	32,219	11,607	25,106	32,242
Prepaid Expenses	15,322	5,279	2,735	3,998	2,077	3,316
Other Current Assets	147,396	188,537	87,486	57,928	93,756	14,119
Total Current Assets	1,235,250	1,150,893	1,338,327	804,210	731,140	461,472
Property, Plant & Equipment	13,706	14,104	11,337	12,644	11,601	11,762
Long-Term Deferred Tax Assets	102,441	102,278	83,472	52,450	63,927	54,126
Other Long-Term Assets	307,731	332,731	411,103	551,931	439,038	176,313
Total Assets	1,659,128	1,600,005	1,844,239	1,421,235	1,245,706	703,672
Accounts Payable	890,124	860,295	1,166,716	702,348	673,001	398,433
Accrued Expenses	11,835	16,031	17,904	10,894	7,860	8,269
Short-Term Debt	-	40,000	42,650	43,600	39,300	50,000
Current Portion of Long-Term Debt	576.43	1,478	913.58	-	-	-
Current Portion of Leases	840.56	755.06	-	1,014	-	-
Current Income Taxes Payable	-	7,984	8,774	1,065	1,809	472.44
Current Unearned Revenue	817.9	817.9	817.9	817.9	817.9	817.9
Other Current Liabilities	86,207	45,247	47,112	60,760	63,458	60,553
Total Current Liabilities	990,401	972,608	1,284,887	820,499	786,246	518,544
Long-Term Debt	200,296	339,127	391,660	446,242	315,042	230,567
Long-Term Leases	765.76	983.61	-	1,216	-	-
Other Long-Term Liabilities	139,107	446.09	446.09	446.09	446.09	446.09
Total Liabilities	1,343,051	1,324,946	1,687,824	1,279,541	1,109,292	756,218
Common Stock	925,282	925,282	925,282	925,282	924,472	871,160
Additional Paid-In Capital	388,084	388,084	388,084	388,084	386,579	345,072
Retained Earnings	-997,486	-1,038,474	-1,156,995	-1,171,674	-1,174,639	-1,268,779
Comprehensive Income & Other	196.35	166.81	43.83	1.79	1.79	1.79
Total Common Equity	316,077	275,059	156,415	141,694	136,414	-52,545
Minority Interest	0.01	0.01	0.01	0.01	0.01	0.01
Shareholders' Equity	316,077	275,059	156,415	141,694	136,414	-52,545
Total Liabilities & Equity	1,659,128	1,600,005	1,844,239	1,421,235	1,245,706	703,672
Total Debt	202,479	382,344	435,223	492,072	354,342	280,567
Net Cash (Debt)	237,626	159,932	-32,417	-159,839	-264,957	-140,181
Net Cash Per Share	25.69	17.28	-3.50	-17.27	-28.66	-16.09
Filing Date Shares Outstanding	9,251	9,253	9,253	9,253	9,245	8,712
Total Common Shares Outstanding	9,251	9,253	9,253	9,253	9,245	8,712
Working Capital	244,849	178,285	53,440	-16,289	-55,106	-57,072
Book Value Per Share	34.17	29.73	16.90	15.31	14.76	-6.03
Tangible Book Value	316,077	275,059	156,415	141,694	136,414	-52,545
Tangible Book Value Per Share	34.17	29.73	16.90	15.31	14.76	-6.03
Land	-	8,872	8,872	8,872	8,872	8,872
Buildings	-	4,217	4,217	4,217	4,217	4,217
Machinery	-	31,947	30,315	30,444	30,145	29,932

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.