PT Dwi Guna Laksana Tbk (IDX:DWGL)
Indonesia · Delayed Price · Currency is IDR 426.00
+30.00 (7.58%)
Aug 11, 2026, 4:13 PM WIB
PT Dwi Guna Laksana Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,585,549 | 3,496,796 | 3,337,272 | 3,261,184 | 2,784,896 | 2,297,546 | |
Revenue Growth | 5.05% | 4.78% | 2.33% | 17.10% | 21.21% | 46.48% |
Cost of Revenue | 3,205,612 | 3,089,872 | 3,014,647 | 2,991,794 | 2,641,688 | 2,121,333 |
Gross Profit | 379,937 | 406,924 | 322,625 | 269,390 | 143,208 | 176,214 |
Selling, General & Admin | 61,384 | 58,854 | 52,806 | 60,485 | 79,992 | 53,208 |
Operating Expenses | 61,384 | 58,854 | 52,806 | 60,485 | 79,992 | 53,208 |
Operating Income | 318,553 | 348,070 | 269,819 | 208,905 | 63,216 | 123,006 |
Interest Expense | -43,838 | -49,737 | -43,777 | -51,685 | -47,575 | -35,117 |
Interest & Investment Income | 4,119 | 3,615 | 2,987 | 1,639 | 1,686 | 1,313 |
Other Non Operating Income (Expenses) | -14,554 | -35,760 | -82,046 | -135,349 | -390.78 | -4,755 |
EBT Excluding Unusual Items | 264,280 | 266,189 | 146,983 | 23,510 | 16,936 | 84,446 |
Gain (Loss) on Sale of Investments | 23,919 | 16,899 | 2,872 | - | - | - |
Pretax Income | 288,199 | 283,087 | 149,854 | 23,510 | 16,936 | 84,446 |
Income Tax Expense | 55,176 | 58,413 | 31,439 | 7,872 | 13,536 | -9,778 |
Earnings From Continuing Operations | 233,024 | 224,674 | 118,415 | 15,637 | 3,400 | 94,224 |
Minority Interest in Earnings | -0.01 | -0.01 | -0 | -0 | -0 | -0 |
Net Income | 233,024 | 224,674 | 118,415 | 15,637 | 3,400 | 94,224 |
Net Income to Common | 233,024 | 224,674 | 118,415 | 15,637 | 3,400 | 94,224 |
Net Income Growth | 33.54% | 89.73% | 657.25% | 359.90% | -96.39% | 164.93% |
Shares Outstanding (Basic) | 9,253 | 9,253 | 9,253 | 9,253 | 9,253 | 9,245 |
Shares Outstanding (Diluted) | 9,253 | 9,253 | 9,253 | 9,253 | 9,253 | 9,245 |
Shares Change | - | - | - | - | 0.09% | 6.12% |
EPS (Basic) | 25.18 | 24.28 | 12.80 | 1.69 | 0.37 | 10.19 |
EPS (Diluted) | 25.18 | 24.28 | 12.80 | 1.69 | 0.37 | 10.19 |
EPS Growth | 33.54% | 89.73% | 657.25% | 359.91% | -96.39% | 149.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 354,926 | 218,294 | 191,703 | 153,101 | 239,511 | 61,109 |
Free Cash Flow Per Share | 38.36 | 23.59 | 20.72 | 16.55 | 25.89 | 6.61 |
Gross Margin | 10.60% | 11.64% | 9.67% | 8.26% | 5.14% | 7.67% |
Operating Margin | 8.88% | 9.95% | 8.09% | 6.41% | 2.27% | 5.35% |
Profit Margin | 6.50% | 6.42% | 3.55% | 0.48% | 0.12% | 4.10% |
Free Cash Flow Margin | 9.90% | 6.24% | 5.74% | 4.70% | 8.60% | 2.66% |
EBITDA | 319,875 | 349,120 | 270,427 | 209,416 | 63,650 | 123,380 |
EBITDA Margin | 8.92% | 9.98% | 8.10% | 6.42% | 2.29% | 5.37% |
D&A For EBITDA | 1,323 | 1,051 | 608.23 | 510.97 | 433.96 | 374.51 |
EBIT | 318,553 | 348,070 | 269,819 | 208,905 | 63,216 | 123,006 |
EBIT Margin | 8.88% | 9.95% | 8.09% | 6.41% | 2.27% | 5.35% |
Effective Tax Rate | 19.14% | 20.63% | 20.98% | 33.48% | 79.92% | - |