PT Dwi Guna Laksana Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,886,880	2,886,880	2,313,205	1,073,327	1,590,356	1,747,251
Market Cap Growth	95.00%	24.80%	115.52%	-32.51%	-8.98%	22.30%
Enterprise Value	2,483,569	2,622,705	2,355,161	1,346,435	1,875,475	2,028,657
Last Close Price	312.00	312.00	250.00	116.00	172.00	189.00
PE Ratio	12.85	12.85	19.54	68.64	467.73	18.54
PS Ratio	0.83	0.83	0.69	0.33	0.57	0.76
PB Ratio	5.77	5.77	8.41	6.86	11.22	12.81
P/TBV Ratio	5.77	5.77	8.41	6.86	11.22	12.81
P/FCF Ratio	13.22	13.23	12.07	7.01	6.64	28.59
P/OCF Ratio	13.21	13.21	12.03	6.99	6.63	28.49
EV/Sales Ratio	0.71	0.75	0.71	0.41	0.67	0.88
EV/EBITDA Ratio	7.07	7.51	8.71	6.43	29.47	16.44
EV/EBIT Ratio	7.14	7.54	8.73	6.45	29.67	16.49
EV/FCF Ratio	11.38	12.02	12.29	8.79	7.83	33.20
Debt / Equity Ratio	1.00	1.00	1.39	2.78	3.47	2.60
Debt / EBITDA Ratio	1.43	1.43	1.41	2.07	7.59	2.87
Debt / FCF Ratio	2.30	2.30	1.99	2.84	2.05	5.80
Net Debt / Equity Ratio	-0.81	-0.81	-0.58	0.21	1.13	1.94
Net Debt / EBITDA Ratio	-1.15	-1.15	-0.59	0.16	2.51	2.15
Net Debt / FCF Ratio	-1.85	-1.85	-0.83	0.21	0.67	4.34
Asset Turnover	1.94	1.94	1.94	2.00	2.09	2.36
Inventory Turnover	138.07	138.07	137.21	136.53	143.91	73.98
Quick Ratio	1.41	1.41	0.97	0.95	0.89	0.78
Current Ratio	1.63	1.63	1.18	1.04	0.98	0.93
Return on Equity (ROE)	57.97%	57.97%	54.89%	10.49%	2.44%	224.69%
Return on Assets (ROA)	12.09%	12.09%	9.79%	8.00%	2.96%	7.89%
Return on Invested Capital (ROIC)	221.21%	260.80%	140.29%	56.67%	3.61%	50.31%
Return on Capital Employed (ROCE)	34.40%	34.40%	43.00%	37.30%	10.50%	26.80%
Earnings Yield	7.78%	7.78%	5.12%	1.46%	0.21%	5.39%
FCF Yield	7.56%	7.56%	8.29%	14.26%	15.06%	3.50%
Buyback Yield / Dilution	-	-	-	-	-0.09%	-6.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.