PT Indointernet Tbk. (IDX:EDGE)
Indonesia
· Delayed Price · Currency is IDR 3,780.00
-50.00 (-1.31%)
Apr 17, 2025, 4:09 PM WIB
PT Indointernet Tbk. Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1,016,826 | 950,409 | 822,222 | 587,766 | 475,673 | Upgrade
|
| Revenue Growth (YoY) | 6.99% | 15.59% | 39.89% | 23.57% | 37.97% | Upgrade
|
| Cost of Revenue | 593,917 | 525,988 | 507,962 | 386,224 | 299,120 | Upgrade
|
| Gross Profit | 422,909 | 424,421 | 314,260 | 201,542 | 176,553 | Upgrade
|
| Selling, General & Admin | 104,853 | 93,337 | 78,041 | 48,004 | 42,380 | Upgrade
|
| Other Operating Expenses | 8,595 | 9,726 | 3,734 | 1,079 | -3,452 | Upgrade
|
| Operating Expenses | 113,448 | 103,063 | 81,775 | 49,083 | 38,928 | Upgrade
|
| Operating Income | 309,461 | 321,358 | 232,485 | 152,459 | 137,625 | Upgrade
|
| Interest Expense | -35,753 | -359 | -495 | -192 | -181 | Upgrade
|
| Interest & Investment Income | 2,775 | 2,890 | 5,238 | 7,565 | 8,484 | Upgrade
|
| EBT Excluding Unusual Items | 276,483 | 323,889 | 237,228 | 159,832 | 145,928 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 7,394 | Upgrade
|
| Pretax Income | 276,483 | 323,889 | 237,228 | 159,832 | 153,322 | Upgrade
|
| Income Tax Expense | 44,215 | 70,624 | 51,057 | 35,959 | 34,702 | Upgrade
|
| Earnings From Continuing Operations | 232,268 | 253,265 | 186,171 | 123,873 | 118,620 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 3,386 | Upgrade
|
| Net Income to Company | 232,268 | 253,265 | 186,171 | 123,873 | 122,006 | Upgrade
|
| Minority Interest in Earnings | -189 | -165 | -117 | -303 | -229 | Upgrade
|
| Net Income | 232,079 | 253,100 | 186,054 | 123,570 | 121,777 | Upgrade
|
| Net Income to Common | 232,079 | 253,100 | 186,054 | 123,570 | 121,777 | Upgrade
|
| Net Income Growth | -8.30% | 36.04% | 50.57% | 1.47% | 19.05% | Upgrade
|
| Shares Outstanding (Basic) | 2,020 | 2,020 | 2,020 | 1,987 | 1,616 | Upgrade
|
| Shares Outstanding (Diluted) | 2,020 | 2,020 | 2,020 | 1,987 | 1,616 | Upgrade
|
| Shares Change (YoY) | - | - | 1.70% | 22.92% | - | Upgrade
|
| EPS (Basic) | 114.88 | 125.28 | 92.09 | 62.20 | 75.35 | Upgrade
|
| EPS (Diluted) | 114.88 | 125.28 | 92.09 | 62.20 | 75.35 | Upgrade
|
| EPS Growth | -8.30% | 36.04% | 48.06% | -17.45% | 19.05% | Upgrade
|
| Free Cash Flow | -516,464 | -520,697 | -72,481 | -361,398 | -20,354 | Upgrade
|
| Free Cash Flow Per Share | -255.64 | -257.74 | -35.88 | -181.92 | -12.59 | Upgrade
|
| Gross Margin | 41.59% | 44.66% | 38.22% | 34.29% | 37.12% | Upgrade
|
| Operating Margin | 30.43% | 33.81% | 28.27% | 25.94% | 28.93% | Upgrade
|
| Profit Margin | 22.82% | 26.63% | 22.63% | 21.02% | 25.60% | Upgrade
|
| Free Cash Flow Margin | -50.79% | -54.79% | -8.82% | -61.49% | -4.28% | Upgrade
|
| EBITDA | 417,512 | 383,536 | 288,730 | 195,631 | 157,356 | Upgrade
|
| EBITDA Margin | 41.06% | 40.36% | 35.12% | 33.28% | 33.08% | Upgrade
|
| D&A For EBITDA | 108,051 | 62,178 | 56,245 | 43,172 | 19,731 | Upgrade
|
| EBIT | 309,461 | 321,358 | 232,485 | 152,459 | 137,625 | Upgrade
|
| EBIT Margin | 30.43% | 33.81% | 28.27% | 25.94% | 28.93% | Upgrade
|
| Effective Tax Rate | 15.99% | 21.80% | 21.52% | 22.50% | 22.63% | Upgrade
|
| Advertising Expenses | 1,978 | 1,423 | 867 | 209 | - | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.