PT Ekadharma International Tbk (IDX:EKAD)
192.00
-1.00 (-0.52%)
Mar 27, 2025, 4:00 PM WIB
IDX:EKAD Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 89,823 | 126,640 | 392,549 | 360,663 | 348,027 | Upgrade
|
Short-Term Investments | 127,265 | 18,011 | - | - | - | Upgrade
|
Trading Asset Securities | 268,979 | 295,680 | - | - | - | Upgrade
|
Cash & Short-Term Investments | 486,066 | 440,330 | 392,549 | 360,663 | 348,027 | Upgrade
|
Cash Growth | 10.39% | 12.17% | 8.84% | 3.63% | 99.38% | Upgrade
|
Accounts Receivable | 72,254 | 65,826 | 74,967 | 83,756 | 87,777 | Upgrade
|
Other Receivables | 2,203 | 3,523 | 178.9 | 254.14 | 986.43 | Upgrade
|
Receivables | 74,457 | 69,350 | 75,146 | 84,010 | 88,764 | Upgrade
|
Inventory | 187,242 | 157,485 | 162,472 | 168,289 | 86,409 | Upgrade
|
Prepaid Expenses | 5,630 | 1,038 | 317.05 | 289.31 | 1,800 | Upgrade
|
Other Current Assets | 828.16 | 46,847 | 38,971 | 30,523 | 27,494 | Upgrade
|
Total Current Assets | 754,224 | 715,050 | 669,455 | 643,773 | 552,494 | Upgrade
|
Property, Plant & Equipment | 483,015 | 480,005 | 487,281 | 459,574 | 474,174 | Upgrade
|
Long-Term Investments | 49,680 | 43,884 | 60,100 | 580.17 | 47,950 | Upgrade
|
Other Intangible Assets | 78.11 | 131.93 | 234.89 | 511.21 | 608.51 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | - | 1,554 | 3,551 | Upgrade
|
Other Long-Term Assets | 7,786 | 7,999 | 4,012 | 59,372 | 2,929 | Upgrade
|
Total Assets | 1,294,783 | 1,247,266 | 1,221,292 | 1,165,565 | 1,081,980 | Upgrade
|
Accounts Payable | 23,078 | 29,902 | 31,222 | 33,569 | 25,670 | Upgrade
|
Accrued Expenses | 9,288 | 6,403 | 7,157 | 7,900 | 9,645 | Upgrade
|
Short-Term Debt | 9,712 | 4,651 | 11,105 | 28,907 | 9,784 | Upgrade
|
Current Portion of Long-Term Debt | - | 412.36 | 1,537 | 1,476 | 4,973 | Upgrade
|
Current Portion of Leases | 880.52 | 761.15 | 830.14 | 755.22 | 731.1 | Upgrade
|
Current Income Taxes Payable | - | 4,456 | 3,267 | 8,023 | 15,461 | Upgrade
|
Other Current Liabilities | 7,223 | 3,745 | 1,831 | 2,351 | 1,903 | Upgrade
|
Total Current Liabilities | 50,181 | 50,331 | 56,948 | 82,981 | 68,167 | Upgrade
|
Long-Term Debt | - | - | 438.76 | 1,898 | 3,449 | Upgrade
|
Long-Term Leases | 16,247 | 15,829 | 17,443 | 17,553 | 18,714 | Upgrade
|
Long-Term Deferred Tax Liabilities | 9,113 | 6,736 | 6,333 | 4,592 | 4,484 | Upgrade
|
Total Liabilities | 103,063 | 99,505 | 108,448 | 135,165 | 129,617 | Upgrade
|
Common Stock | 34,939 | 34,939 | 34,939 | 34,939 | 34,939 | Upgrade
|
Additional Paid-In Capital | 138.49 | 138.49 | 138.49 | 138.49 | 138.49 | Upgrade
|
Retained Earnings | 774,272 | 739,733 | 697,684 | 654,127 | 578,864 | Upgrade
|
Comprehensive Income & Other | 349,726 | 339,424 | 348,135 | 309,036 | 309,143 | Upgrade
|
Total Common Equity | 1,159,075 | 1,114,234 | 1,080,897 | 998,240 | 923,084 | Upgrade
|
Minority Interest | 32,646 | 33,527 | 31,947 | 32,160 | 29,278 | Upgrade
|
Shareholders' Equity | 1,191,720 | 1,147,761 | 1,112,844 | 1,030,399 | 952,363 | Upgrade
|
Total Liabilities & Equity | 1,294,783 | 1,247,266 | 1,221,292 | 1,165,565 | 1,081,980 | Upgrade
|
Total Debt | 26,839 | 21,654 | 31,354 | 50,590 | 37,652 | Upgrade
|
Net Cash (Debt) | 459,227 | 418,677 | 361,195 | 310,073 | 310,375 | Upgrade
|
Net Cash Growth | 9.69% | 15.91% | 16.49% | -0.10% | 112.27% | Upgrade
|
Net Cash Per Share | 131.42 | 119.83 | 103.38 | 88.75 | 88.83 | Upgrade
|
Filing Date Shares Outstanding | 3,496 | 3,494 | 3,494 | 3,494 | 3,494 | Upgrade
|
Total Common Shares Outstanding | 3,496 | 3,494 | 3,494 | 3,494 | 3,494 | Upgrade
|
Working Capital | 704,043 | 664,719 | 612,507 | 560,792 | 484,327 | Upgrade
|
Book Value Per Share | 331.58 | 318.91 | 309.37 | 285.71 | 264.20 | Upgrade
|
Tangible Book Value | 1,158,997 | 1,114,102 | 1,080,662 | 997,728 | 922,476 | Upgrade
|
Tangible Book Value Per Share | 331.56 | 318.87 | 309.30 | 285.56 | 264.03 | Upgrade
|
Land | - | 332,214 | 332,214 | 302,265 | 301,044 | Upgrade
|
Buildings | - | 107,055 | 110,008 | 111,840 | 111,270 | Upgrade
|
Machinery | - | 187,057 | 186,808 | 181,154 | 178,657 | Upgrade
|
Construction In Progress | - | 6,940 | - | - | - | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.