PT Ekadharma International Tbk (IDX:EKAD)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
192.00
-1.00 (-0.52%)
Mar 27, 2025, 4:00 PM WIB

IDX:EKAD Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
89,823126,640392,549360,663348,027
Upgrade
Short-Term Investments
127,26518,011---
Upgrade
Trading Asset Securities
268,979295,680---
Upgrade
Cash & Short-Term Investments
486,066440,330392,549360,663348,027
Upgrade
Cash Growth
10.39%12.17%8.84%3.63%99.38%
Upgrade
Accounts Receivable
72,25465,82674,96783,75687,777
Upgrade
Other Receivables
2,2033,523178.9254.14986.43
Upgrade
Receivables
74,45769,35075,14684,01088,764
Upgrade
Inventory
187,242157,485162,472168,28986,409
Upgrade
Prepaid Expenses
5,6301,038317.05289.311,800
Upgrade
Other Current Assets
828.1646,84738,97130,52327,494
Upgrade
Total Current Assets
754,224715,050669,455643,773552,494
Upgrade
Property, Plant & Equipment
483,015480,005487,281459,574474,174
Upgrade
Long-Term Investments
49,68043,88460,100580.1747,950
Upgrade
Other Intangible Assets
78.11131.93234.89511.21608.51
Upgrade
Long-Term Deferred Tax Assets
---1,5543,551
Upgrade
Other Long-Term Assets
7,7867,9994,01259,3722,929
Upgrade
Total Assets
1,294,7831,247,2661,221,2921,165,5651,081,980
Upgrade
Accounts Payable
23,07829,90231,22233,56925,670
Upgrade
Accrued Expenses
9,2886,4037,1577,9009,645
Upgrade
Short-Term Debt
9,7124,65111,10528,9079,784
Upgrade
Current Portion of Long-Term Debt
-412.361,5371,4764,973
Upgrade
Current Portion of Leases
880.52761.15830.14755.22731.1
Upgrade
Current Income Taxes Payable
-4,4563,2678,02315,461
Upgrade
Other Current Liabilities
7,2233,7451,8312,3511,903
Upgrade
Total Current Liabilities
50,18150,33156,94882,98168,167
Upgrade
Long-Term Debt
--438.761,8983,449
Upgrade
Long-Term Leases
16,24715,82917,44317,55318,714
Upgrade
Long-Term Deferred Tax Liabilities
9,1136,7366,3334,5924,484
Upgrade
Total Liabilities
103,06399,505108,448135,165129,617
Upgrade
Common Stock
34,93934,93934,93934,93934,939
Upgrade
Additional Paid-In Capital
138.49138.49138.49138.49138.49
Upgrade
Retained Earnings
774,272739,733697,684654,127578,864
Upgrade
Comprehensive Income & Other
349,726339,424348,135309,036309,143
Upgrade
Total Common Equity
1,159,0751,114,2341,080,897998,240923,084
Upgrade
Minority Interest
32,64633,52731,94732,16029,278
Upgrade
Shareholders' Equity
1,191,7201,147,7611,112,8441,030,399952,363
Upgrade
Total Liabilities & Equity
1,294,7831,247,2661,221,2921,165,5651,081,980
Upgrade
Total Debt
26,83921,65431,35450,59037,652
Upgrade
Net Cash (Debt)
459,227418,677361,195310,073310,375
Upgrade
Net Cash Growth
9.69%15.91%16.49%-0.10%112.27%
Upgrade
Net Cash Per Share
131.42119.83103.3888.7588.83
Upgrade
Filing Date Shares Outstanding
3,4963,4943,4943,4943,494
Upgrade
Total Common Shares Outstanding
3,4963,4943,4943,4943,494
Upgrade
Working Capital
704,043664,719612,507560,792484,327
Upgrade
Book Value Per Share
331.58318.91309.37285.71264.20
Upgrade
Tangible Book Value
1,158,9971,114,1021,080,662997,728922,476
Upgrade
Tangible Book Value Per Share
331.56318.87309.30285.56264.03
Upgrade
Land
-332,214332,214302,265301,044
Upgrade
Buildings
-107,055110,008111,840111,270
Upgrade
Machinery
-187,057186,808181,154178,657
Upgrade
Construction In Progress
-6,940---
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.