PT Data Sinergitama Jaya Tbk (IDX:ELIT)
Indonesia · Delayed Price · Currency is IDR 171.00
+2.00 (1.18%)
Aug 12, 2026, 4:14 PM WIB
IDX:ELIT Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 390,745 | 462,858 | 478,317 | 319,583 | 178,623 | 90,692 |
Revenue Growth | -22.88% | -3.23% | 49.67% | 78.92% | 96.96% | 94.12% |
Gross Profit Gross Profit Growth | 117,263 | 124,329 | 115,454 | 73,360 | 46,979 | 28,719 |
Operating Income Operating Income Growth | 34,148 | 35,094 | 33,187 | 9,650 | 8,616 | 7,911 |
Net Income Net Income Growth | 33,735 | 33,716 | 25,878 | 17,044 | 9,712 | 4,892 |
Earnings Per Share EPS Growth | 16.70 | 16.65 | 12.79 | 8.39 | 14.12 | 9.41 |
EPS Growth | 16.17% | 30.19% | 52.39% | -40.58% | 50.08% | 56.78% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Managed Services Managed Services Growth | 352,088 | 422,266 | 423,134 | 276,846 | 147,503 | 67,064 |
Product Product Growth | 26,561 | 21,488 | 25,747 | 27,313 | 15,256 | 10,171 |
Others Others Growth | 12,096 | 19,104 | 29,436 | 15,424 | 15,864 | 13,457 |
Total Total Growth | 390,745 | 462,858 | 478,317 | 319,583 | 178,623 | 90,692 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 25,379 | 41,736 | 33,554 | 21,562 | 26,492 | 14,326 |
Total Debt Total Debt Growth | 32,809 | 28,114 | 16,307 | 24,958 | 7,243 | 12,154 |
Net Cash (Debt) Net Cash Growth | -7,430 | 13,623 | 17,247 | -3,397 | 19,249 | 2,172 |
Net Cash Growth | - | -21.01% | - | - | 786.22% | - |
Net Cash Per Share Net Cash Per Share Growth | -3.68 | 6.73 | 8.52 | -1.67 | 27.98 | 4.18 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 100,543 | 39,306 | 81,983 | 10,946 | 19,437 | 30,062 |
Capital Expenditures CapEx Growth | -40,512 | -14,603 | -48,423 | -22,397 | -12,140 | -1,341 |
Free Cash Flow Free Cash Flow Growth | 60,030 | 24,703 | 33,560 | -11,451 | 7,297 | 28,721 |
Free Cash Flow Growth | - | -26.39% | - | - | -74.59% | 217.23% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.01% | 26.86% | 24.14% | 22.96% | 26.30% | 31.67% |
Operating Margin | 8.74% | 7.58% | 6.94% | 3.02% | 4.82% | 8.72% |
Pretax Margin | 10.64% | 9.36% | 7.33% | 6.94% | 6.97% | 8.05% |
Profit Margin | 8.63% | 7.28% | 5.41% | 5.33% | 5.44% | 5.39% |
FCF Margin | 15.36% | 5.34% | 7.02% | -3.58% | 4.08% | 31.67% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 5.000 | - | 5.000 | 5.000 | 3.500 | 25.000 |
Dividend Per Share Growth | - | - | 0% | 42.86% | -86.00% | - |
Dividend Yield | 2.89% | - | 4.37% | 6.30% | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.12 | 12.46 | 9.26 | 10.25 | - | - |
P/FCF Ratio | 5.69 | 17.01 | 7.14 | - | - | - |
PS Ratio | 0.87 | 0.91 | 0.50 | 0.55 | - | - |