PT Pelayaran Nasional Ekalya Purnamasari Tbk (IDX:ELPI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
392.00
+6.00 (1.55%)
Mar 27, 2025, 4:13 PM WIB

IDX:ELPI Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Cash & Equivalents
212,015280,636190,61351,738100,082
Upgrade
Short-Term Investments
260,82856,355160,0097,006146,873
Upgrade
Cash & Short-Term Investments
472,843336,991350,62258,744246,955
Upgrade
Cash Growth
40.31%-3.89%496.86%-76.21%122.85%
Upgrade
Accounts Receivable
128,276111,320105,76258,95730,113
Upgrade
Other Receivables
74,0894,3913,889668873
Upgrade
Receivables
261,858132,242109,65159,62530,986
Upgrade
Inventory
79,00983,35458,22259,46265,157
Upgrade
Prepaid Expenses
7,2615,1613,1902,3435,006
Upgrade
Other Current Assets
103,88257,44949,81556,48170,760
Upgrade
Total Current Assets
924,853615,197571,500236,655418,864
Upgrade
Property, Plant & Equipment
1,447,4061,604,1951,335,9741,395,6741,333,910
Upgrade
Long-Term Investments
56,61311,2063,277--
Upgrade
Other Intangible Assets
2,3542,39355467441
Upgrade
Long-Term Deferred Charges
----1,385
Upgrade
Other Long-Term Assets
63,27790,60919,6331,2871,392
Upgrade
Total Assets
2,646,0202,362,6021,930,9381,634,2901,755,592
Upgrade
Accounts Payable
52,66544,26832,18413,08413,778
Upgrade
Accrued Expenses
14,35213,6942,018145103
Upgrade
Short-Term Debt
18,655---16,926
Upgrade
Current Portion of Long-Term Debt
68,40257,94945,24167,09864,893
Upgrade
Current Portion of Leases
5339831,5571,1931,403
Upgrade
Current Income Taxes Payable
1,2601,092701470608
Upgrade
Other Current Liabilities
20,7034,4172,6803,847898
Upgrade
Total Current Liabilities
176,570122,40384,38185,83798,609
Upgrade
Long-Term Debt
265,783264,95037,08682,327123,278
Upgrade
Long-Term Leases
4,9961,0173,8242,5614,818
Upgrade
Long-Term Deferred Tax Liabilities
89,385103,151115,743126,131102,054
Upgrade
Total Liabilities
539,217493,571242,886297,955330,014
Upgrade
Common Stock
741,200741,200741,200630,000136,500
Upgrade
Additional Paid-In Capital
215,067215,067216,594107,794107,794
Upgrade
Retained Earnings
729,006448,305271,812123,541747,420
Upgrade
Comprehensive Income & Other
323,604377,981420,716456,376359,918
Upgrade
Total Common Equity
2,008,8771,782,5531,650,3221,317,7111,351,632
Upgrade
Minority Interest
97,92686,47837,73018,62473,946
Upgrade
Shareholders' Equity
2,106,8031,869,0311,688,0521,336,3351,425,578
Upgrade
Total Liabilities & Equity
2,646,0202,362,6021,930,9381,634,2901,755,592
Upgrade
Total Debt
358,369324,89987,708153,179211,318
Upgrade
Net Cash (Debt)
114,47412,092262,914-94,43535,637
Upgrade
Net Cash Growth
846.69%-95.40%---
Upgrade
Net Cash Per Share
15.441.6339.00-66.55-
Upgrade
Filing Date Shares Outstanding
7,4127,4127,4126,300-
Upgrade
Total Common Shares Outstanding
7,4127,4127,4126,300-
Upgrade
Working Capital
748,283492,794487,119150,818320,255
Upgrade
Book Value Per Share
271.03240.50222.66209.16-
Upgrade
Tangible Book Value
2,006,5231,780,1601,649,7681,317,0371,351,591
Upgrade
Tangible Book Value Per Share
270.71240.17222.58209.05-
Upgrade
Buildings
77,23452,18917,31117,31117,311
Upgrade
Machinery
1,611,3291,547,9551,353,9631,311,4871,312,440
Upgrade
Construction In Progress
16,522193,76636,93631,04887,164
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.