PT Pelayaran Nasional Ekalya Purnamasari Tbk (IDX:ELPI)
392.00
+6.00 (1.55%)
Mar 27, 2025, 4:13 PM WIB
IDX:ELPI Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Cash & Equivalents | 212,015 | 280,636 | 190,613 | 51,738 | 100,082 | Upgrade
|
Short-Term Investments | 260,828 | 56,355 | 160,009 | 7,006 | 146,873 | Upgrade
|
Cash & Short-Term Investments | 472,843 | 336,991 | 350,622 | 58,744 | 246,955 | Upgrade
|
Cash Growth | 40.31% | -3.89% | 496.86% | -76.21% | 122.85% | Upgrade
|
Accounts Receivable | 128,276 | 111,320 | 105,762 | 58,957 | 30,113 | Upgrade
|
Other Receivables | 74,089 | 4,391 | 3,889 | 668 | 873 | Upgrade
|
Receivables | 261,858 | 132,242 | 109,651 | 59,625 | 30,986 | Upgrade
|
Inventory | 79,009 | 83,354 | 58,222 | 59,462 | 65,157 | Upgrade
|
Prepaid Expenses | 7,261 | 5,161 | 3,190 | 2,343 | 5,006 | Upgrade
|
Other Current Assets | 103,882 | 57,449 | 49,815 | 56,481 | 70,760 | Upgrade
|
Total Current Assets | 924,853 | 615,197 | 571,500 | 236,655 | 418,864 | Upgrade
|
Property, Plant & Equipment | 1,447,406 | 1,604,195 | 1,335,974 | 1,395,674 | 1,333,910 | Upgrade
|
Long-Term Investments | 56,613 | 11,206 | 3,277 | - | - | Upgrade
|
Other Intangible Assets | 2,354 | 2,393 | 554 | 674 | 41 | Upgrade
|
Long-Term Deferred Charges | - | - | - | - | 1,385 | Upgrade
|
Other Long-Term Assets | 63,277 | 90,609 | 19,633 | 1,287 | 1,392 | Upgrade
|
Total Assets | 2,646,020 | 2,362,602 | 1,930,938 | 1,634,290 | 1,755,592 | Upgrade
|
Accounts Payable | 52,665 | 44,268 | 32,184 | 13,084 | 13,778 | Upgrade
|
Accrued Expenses | 14,352 | 13,694 | 2,018 | 145 | 103 | Upgrade
|
Short-Term Debt | 18,655 | - | - | - | 16,926 | Upgrade
|
Current Portion of Long-Term Debt | 68,402 | 57,949 | 45,241 | 67,098 | 64,893 | Upgrade
|
Current Portion of Leases | 533 | 983 | 1,557 | 1,193 | 1,403 | Upgrade
|
Current Income Taxes Payable | 1,260 | 1,092 | 701 | 470 | 608 | Upgrade
|
Other Current Liabilities | 20,703 | 4,417 | 2,680 | 3,847 | 898 | Upgrade
|
Total Current Liabilities | 176,570 | 122,403 | 84,381 | 85,837 | 98,609 | Upgrade
|
Long-Term Debt | 265,783 | 264,950 | 37,086 | 82,327 | 123,278 | Upgrade
|
Long-Term Leases | 4,996 | 1,017 | 3,824 | 2,561 | 4,818 | Upgrade
|
Long-Term Deferred Tax Liabilities | 89,385 | 103,151 | 115,743 | 126,131 | 102,054 | Upgrade
|
Total Liabilities | 539,217 | 493,571 | 242,886 | 297,955 | 330,014 | Upgrade
|
Common Stock | 741,200 | 741,200 | 741,200 | 630,000 | 136,500 | Upgrade
|
Additional Paid-In Capital | 215,067 | 215,067 | 216,594 | 107,794 | 107,794 | Upgrade
|
Retained Earnings | 729,006 | 448,305 | 271,812 | 123,541 | 747,420 | Upgrade
|
Comprehensive Income & Other | 323,604 | 377,981 | 420,716 | 456,376 | 359,918 | Upgrade
|
Total Common Equity | 2,008,877 | 1,782,553 | 1,650,322 | 1,317,711 | 1,351,632 | Upgrade
|
Minority Interest | 97,926 | 86,478 | 37,730 | 18,624 | 73,946 | Upgrade
|
Shareholders' Equity | 2,106,803 | 1,869,031 | 1,688,052 | 1,336,335 | 1,425,578 | Upgrade
|
Total Liabilities & Equity | 2,646,020 | 2,362,602 | 1,930,938 | 1,634,290 | 1,755,592 | Upgrade
|
Total Debt | 358,369 | 324,899 | 87,708 | 153,179 | 211,318 | Upgrade
|
Net Cash (Debt) | 114,474 | 12,092 | 262,914 | -94,435 | 35,637 | Upgrade
|
Net Cash Growth | 846.69% | -95.40% | - | - | - | Upgrade
|
Net Cash Per Share | 15.44 | 1.63 | 39.00 | -66.55 | - | Upgrade
|
Filing Date Shares Outstanding | 7,412 | 7,412 | 7,412 | 6,300 | - | Upgrade
|
Total Common Shares Outstanding | 7,412 | 7,412 | 7,412 | 6,300 | - | Upgrade
|
Working Capital | 748,283 | 492,794 | 487,119 | 150,818 | 320,255 | Upgrade
|
Book Value Per Share | 271.03 | 240.50 | 222.66 | 209.16 | - | Upgrade
|
Tangible Book Value | 2,006,523 | 1,780,160 | 1,649,768 | 1,317,037 | 1,351,591 | Upgrade
|
Tangible Book Value Per Share | 270.71 | 240.17 | 222.58 | 209.05 | - | Upgrade
|
Buildings | 77,234 | 52,189 | 17,311 | 17,311 | 17,311 | Upgrade
|
Machinery | 1,611,329 | 1,547,955 | 1,353,963 | 1,311,487 | 1,312,440 | Upgrade
|
Construction In Progress | 16,522 | 193,766 | 36,936 | 31,048 | 87,164 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.