ELPI Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct '24 Oct 8, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	2,697,968	2,119,832	1,586,168	-	-	-
Market Cap Growth	16.00%	33.64%	-	-	-	-
Enterprise Value	2,747,589	2,231,455	1,403,750	-	-	-
Last Close Price	364.00	279.99	206.06	-	-	-
PE Ratio	13.71	13.32	13.48	-	-	-
PS Ratio	2.18	1.97	2.51	-	-	-
PB Ratio	1.46	1.13	0.94	-	-	-
P/FCF Ratio	-32.59	-9.02	12.66	-	-	-
P/OCF Ratio	19.45	9.39	8.07	-	-	-
EV/Sales Ratio	2.22	2.07	2.22	-	-	-
EV/EBITDA Ratio	7.60	7.56	6.01	-	-	-
EV/EBIT Ratio	11.40	12.79	11.76	-	-	-
EV/FCF Ratio	-41.66	-9.50	11.21	-	-	-
Debt / Equity Ratio	0.16	0.17	0.05	0.11	0.15	0.09
Debt / EBITDA Ratio	0.94	1.10	0.37	0.71	0.94	0.76
Debt / FCF Ratio	-4.78	-1.38	0.70	1.82	2.49	-13.62
Asset Turnover	0.53	0.50	0.36	0.32	0.29	-
Inventory Turnover	10.84	11.88	7.85	6.06	5.57	-
Quick Ratio	3.13	3.70	5.45	1.38	2.82	1.74
Current Ratio	4.10	5.03	6.77	2.76	4.25	2.55
Return on Equity (ROE)	10.82%	9.06%	6.87%	7.62%	8.88%	-
Return on Assets (ROA)	5.79%	5.08%	4.19%	4.57%	4.91%	-
Return on Capital (ROIC)	6.33%	5.49%	4.57%	4.96%	5.38%	-
Earnings Yield	7.29%	7.35%	6.50%	-	-	-
FCF Yield	-2.44%	-11.09%	7.90%	-	-	-
Dividend Yield	3.46%	3.74%	-	-	-	-
Payout Ratio	39.41%	19.79%	-	709.24%	-	-
Buyback Yield / Dilution	-1.57%	-9.94%	-375.08%	-	-	-
Total Shareholder Return	1.90%	-6.20%	-375.08%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.