PT Megapolitan Developments Tbk (IDX:EMDE)
Indonesia · Delayed Price · Currency is IDR 76.00
+1.00 (1.33%)
Aug 31, 2026, 4:14 PM WIB
IDX:EMDE Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 249,048 | 325,423 | 398,650 | 391,950 | 408,700 | 556,100 | |
Market Cap Growth | -24.24% | -18.37% | 1.71% | -4.10% | -26.51% | -13.54% |
Enterprise Value | 942,124 | 742,293 | 632,334 | 1,310,765 | 1,302,179 | 1,471,334 |
Last Close Price | 75.00 | 98.00 | 119.00 | 117.00 | 122.00 | 166.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 0.76 | - | - | 0.54 |
PS Ratio | 1.17 | 1.57 | 0.29 | 2.54 | 2.66 | 3.21 |
PB Ratio | 0.12 | 0.15 | 0.21 | 0.29 | 0.25 | 0.33 |
P/TBV Ratio | 0.14 | 0.18 | 0.21 | 0.29 | 0.25 | 0.33 |
P/FCF Ratio | 0.53 | 0.64 | - | - | - | 41.94 |
P/OCF Ratio | 0.53 | 0.64 | - | - | - | 41.46 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.42 | 3.59 | 0.47 | 8.48 | 8.49 | 8.48 |
EV/EBITDA Ratio | 21.00 | 17.52 | 1.13 | 92.62 | 72.78 | 50.63 |
EV/EBIT Ratio | 21.95 | 18.45 | 1.13 | 107.63 | 84.31 | 55.39 |
EV/FCF Ratio | 2.00 | 1.47 | - | - | - | 110.97 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.20 | 0.20 | 0.23 | 0.71 | 0.60 | 0.57 |
Debt / EBITDA Ratio | 9.66 | 10.24 | 0.78 | 67.89 | 54.12 | 33.56 |
Debt / FCF Ratio | 0.92 | 0.86 | - | - | - | 73.56 |
Net Debt / Equity Ratio | 0.16 | 0.13 | 0.14 | 0.67 | 0.56 | 0.53 |
Net Debt / EBITDA Ratio | 7.80 | 6.55 | 0.48 | 64.08 | 50.46 | 30.81 |
Net Debt / FCF Ratio | 0.74 | 0.55 | -8.17 | -41.98 | -68.79 | 67.54 |
Asset Turnover | 0.06 | 0.06 | 0.37 | 0.04 | 0.04 | 0.06 |
Inventory Turnover | 0.07 | 0.07 | 0.53 | 0.06 | 0.05 | 0.06 |
Quick Ratio | 0.21 | 0.28 | 0.22 | 0.07 | 0.08 | 0.12 |
Current Ratio | 3.12 | 2.64 | 1.91 | 1.35 | 1.37 | 1.49 |
Return on Equity (ROE) | -2.81% | -3.19% | 32.29% | -18.20% | -4.11% | 92.20% |
Return on Assets (ROA) | 0.80% | 0.71% | 9.61% | 0.21% | 0.26% | 0.54% |
Return on Invested Capital (ROIC) | 1.73% | 1.76% | 23.63% | 0.51% | 0.60% | 1.27% |
Return on Capital Employed (ROCE) | 1.60% | 1.50% | 19.30% | 0.50% | 0.60% | 1.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -28.81% | -23.97% | 131.34% | -68.99% | -16.66% | 184.82% |
FCF Yield | 189.03% | 155.29% | -8.26% | -5.51% | -3.21% | 2.38% |